Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,060 | 981 | 1,064 | 1,009 | 1,195 | 1,240 | 1,154 | 1,110 | 1,035 | 989 | 1,001 | |
| 1,075 | 945 | 927 | 931 | 1,062 | 1,022 | 995 | 981 | 957 | 995 | 998 | |
| -15 | 36 | 137 | 78 | 134 | 218 | 158 | 129 | 77 | -6 | 3 | |
| OPM % | -1.4% | 3.6% | 12.9% | 7.7% | 11.2% | 17.6% | 13.7% | 11.6% | 7.5% | -0.6% | 0.3% |
| Depreciation | 148 | 213 | 144 | 145 | 166 | 159 | 90 | 77 | 73 | 72 | 65 |
| Interest | 76 | 63 | 60 | 56 | 31 | 3 | 1 | 1 | 2 | 2 | 2 |
| 84 | 48 | 21 | -96 | 188 | 190 | 122 | 121 | 204 | 239 | 227 | |
| Profit before tax | -204 | -257 | -46 | -219 | 124 | 247 | 190 | 172 | 207 | 159 | 163 |
| Tax | — | 0 | -15 | 0 | 38 | 1 | 0 | -112 | 31 | 41 | 41 |
| Tax % | — | 0% | -32.3% | 0% | 30.3% | 0.3% | 0% | -65% | 15% | 26.1% | 24.9% |
| -205 | -257 | -31 | -219 | 86 | 246 | 190 | 283 | 176 | 117 | 123 | |
| PAT margin % | -19.3% | -26.2% | -2.9% | -21.7% | 7.2% | 19.8% | 16.4% | 25.5% | 17% | 11.9% | 12.3% |
| EPS (₹) | -11.5 | -13.9 | -1.6 | -9.2 | 1.8 | 5.2 | 4 | 5.9 | 3.7 | 2.5 | 2.6 |
| EPS adjusted (₹) | -11.5 | -14.5 | -1.6 | -4.6 | 1.8 | 5.2 | 4 | 5.9 | 3.7 | 2.5 | 2.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 178 | 178 | 195 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 |
| Reserves | 1,237 | 720 | 615 | 2,157 | 2,242 | 2,469 | 2,664 | 2,960 | 3,136 | 3,254 | 3,377 |
| Minority interest | — | 0 | — | — | — | — | — | — | — | — | — |
| 707 | 565 | 418 | 328 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 826 | 1,117 | 1,010 | 1,006 | 758 | 669 | 494 | 509 | 486 | 519 | 488 | |
| Total equity & liabilities | 2,947 | 2,580 | 2,238 | 3,968 | 3,692 | 3,615 | 3,635 | 3,946 | 4,099 | 4,250 | 4,342 |
| 675 | 789 | 678 | 518 | 366 | 259 | 249 | 275 | 252 | 224 | 187 | |
| CWIP | 93 | 92 | 31 | 8 | 11 | 31 | 18 | 25 | 16 | 12 | 7 |
| Investments | — | 420 | 579 | 2,613 | 541 | 2,628 | 2,424 | 1,946 | 2,241 | 1,941 | 611 |
| 2,179 | 1,279 | 950 | 829 | 2,774 | 699 | 944 | 1,699 | 1,591 | 2,073 | 3,536 | |
| Total assets | 2,947 | 2,580 | 2,238 | 3,968 | 3,692 | 3,615 | 3,635 | 3,946 | 4,099 | 4,250 | 4,342 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -46 | 172 | 124 | -8 | 155 | 227 | 97 | 121 | 71 | -67 | -55 | |
| 271 | 7 | -58 | -1,997 | 499 | -317 | -218 | -27 | -52 | 67 | 63 | |
| -169 | -263 | -21 | 1,936 | -674 | 136 | 96 | -113 | -4 | -6 | -3 | |
| Net cash flow | 55 | -84 | 45 | -69 | -20 | 45 | -25 | -19 | 15 | -7 | 5 |
| Free cash flow | — | — | — | — | — | 148 | 18 | 44 | 33 | -97 | -92 |
| CFO / Operating profit % | — | 484.3% | 90.3% | -10.1% | 116.2% | 103.9% | 61% | 94% | 91.8% | — | — |