Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 24 | 24 | 25 | 91 | 71 | 89 | 80 | 84 | 61 | 62 | |
| COGS | 0 | 3 | 3 | 3 | 35 | 26 | 36 | 28 | 31 | 24 | 23 |
| Gross profit | — | 21 | 21 | 22 | 56 | 45 | 53 | 51 | 53 | 37 | 39 |
| 17 | 19 | 19 | 21 | 58 | 46 | 56 | 57 | 55 | 40 | 34 | |
| -0 | 1 | 1 | 2 | -2 | -1 | -4 | -6 | -2 | -3 | 4 | |
| OPM % | -2.2% | 4.3% | 4.3% | 6% | -2.5% | -1% | -4% | -7.3% | -2.8% | -5.1% | 7% |
| Depreciation | 0 | 1 | 1 | 1 | 6 | 5 | 4 | 5 | 4 | 3 | 3 |
| Interest | 0 | 1 | 1 | 2 | 6 | 6 | 4 | 4 | 5 | 2 | 1 |
| 1 | 1 | 1 | 1 | 1 | 0 | 39 | 9 | 4 | -3 | -10 | |
| Profit before tax | -0 | -0 | -0 | 0 | -14 | -12 | 26 | -6 | -7 | -12 | -9 |
| Tax | -0 | -0 | -0 | -0 | 0 | -3 | 3 | 2 | -0 | -0 | 0 |
| Tax % | -11.8% | -126.3% | -126.3% | -18.4% | 0.5% | -25.6% | 10.8% | 37.4% | -0.4% | -0.4% | 0.9% |
| -0 | 0 | 0 | 0 | -14 | -9 | 24 | -8 | -7 | -12 | -9 | |
| PAT margin % | -2.1% | 0.3% | 0.3% | 1.8% | -15% | -12.3% | 26.4% | -9.9% | -8.7% | -18.9% | -14.8% |
| EPS (₹) | -0.5 | 0.1 | 0.1 | 0.7 | -12.5 | -8.1 | 21.7 | -7.2 | -6.7 | -10.6 | -8.4 |
| EPS adjusted (₹) | -0.5 | 0.1 | 0.1 | 0.4 | -12.5 | -8.1 | 21.7 | -7.2 | -6.7 | -10.7 | -8.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 19 | 24 | 23 | 31 | 17 | 8 | 32 | 23 | 16 | 4 | -5 |
| Minority interest | — | — | — | — | — | — | — | — | 0 | 0 | — |
| 13 | 8 | 12 | 52 | 57 | 61 | 47 | 40 | 40 | 28 | 39 | |
| 5 | 8 | 12 | 28 | 27 | 30 | 26 | 31 | 29 | 25 | 27 | |
| Total equity & liabilities | 43 | 47 | 53 | 122 | 113 | 110 | 115 | 105 | 95 | 68 | 72 |
| 17 | 20 | 21 | 49 | 50 | 46 | 44 | 50 | 47 | 31 | 36 | |
| CWIP | 0 | 0 | — | — | — | 0 | 5 | 0 | 0 | 0 | 0 |
| Investments | 14 | 16 | 16 | 13 | 9 | 7 | 5 | 6 | 2 | 0 | 0 |
| 11 | 11 | 17 | 60 | 54 | 57 | 61 | 49 | 45 | 36 | 36 | |
| Total assets | 43 | 47 | 53 | 122 | 113 | 110 | 115 | 105 | 95 | 68 | 72 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | -8 | -2 | 1 | -6 | 2 | 2 | 1 | 1 | |
| -1 | -2 | -2 | -13 | 3 | 0 | 31 | 4 | 2 | 1 | -10 | |
| 1 | -0 | 1 | 17 | -2 | -2 | -21 | -10 | -4 | -1 | 9 | |
| Net cash flow | — | -0 | 0 | -5 | -2 | 0 | 3 | -3 | -0 | 0 | 0 |
| Free cash flow | -0 | — | — | — | -4 | 0 | -16 | -0 | -0 | -1 | -11 |
| CFO / Operating profit % | — | 214.7% | 156.9% | -560.9% | — | — | — | — | — | — | 14.8% |