Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,789 | 5,986 | 7,692 | 9,162 | 5,906 | 111 | 63 | 86 | 81 | 55 | 45 | |
| Interest | 12 | 10 | 7 | 5 | 12 | 5 | 3 | 2 | 2 | 3 | 1 |
| Expenses | 4,747 | 5,940 | 7,637 | 9,211 | 5,811 | 54 | 55 | 75 | 71 | 55 | 40 |
| Financing profit | 30 | 36 | 48 | -54 | 83 | 52 | 5 | 9 | 7 | -4 | 4 |
| Financing margin % | 0.6% | 0.6% | 0.6% | -0.6% | 1.4% | 46.7% | 7.7% | 10.7% | 8.8% | -6.4% | 7.9% |
| Other income | 10 | 5 | 8 | 29 | 9 | 7 | 10 | 13 | 16 | 19 | 8 |
| Depreciation | 5 | 5 | 4 | 4 | 32 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional items | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -13 | -0 |
| Profit before tax | 35 | 37 | 52 | -29 | 60 | 58 | 14 | 21 | 23 | 2 | 11 |
| Tax | 13 | 14 | 18 | -18 | 21 | 17 | 6 | 6 | 7 | 0 | 5 |
| Tax % | 37.7% | 37.9% | 34.5% | -60.7% | 35.1% | 29.6% | 43.3% | 29.9% | 33% | 1% | 47.7% |
| PAT | 22 | 23 | 34 | -14 | 39 | 41 | 8 | 15 | 15 | 2 | 6 |
| EPS (₹) | 18.9 | 19.9 | 29.4 | -12.3 | 35.2 | 36.6 | 7.1 | 13.5 | 13.7 | 1.8 | 0.3 |
| EPS adjusted (₹) | 1.3 | 1.3 | 2 | -0.8 | 2.4 | 2.4 | 0.5 | 0.9 | 0.9 | 0.1 | 0.2 |
| 39.7% | 15.1% | 3.4% | — | 0% | 0% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 49 |
| Reserves | 90 | 78 | 187 | 105 | 94 | 173 | 181 | 196 | 211 | 212 | 279 |
| Minority interest | — | — | — | — | — | — | — | — | — | — | 0 |
| 73 | 59 | 115 | 54 | 25 | 5 | 31 | 0 | 30 | 26 | 0 | |
| 87 | 124 | 95 | 123 | 134 | 81 | 79 | 100 | 68 | 60 | 46 | |
| Total equity & liabilities | 261 | 273 | 408 | 293 | 263 | 270 | 302 | 306 | 320 | 310 | 374 |
| 39 | 39 | 39 | 8 | 6 | 5 | 4 | 3 | 3 | 4 | 4 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 24 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 |
| 204 | 210 | 289 | 285 | 257 | 265 | 298 | 303 | 318 | 306 | 118 | |
| Total assets | 261 | 273 | 408 | 293 | 263 | 270 | 302 | 306 | 320 | 310 | 374 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 24 | 65 | -6 | 23 | 32 | 29 | 40 | -34 | -4 | -13 | |
| -9 | -8 | 19 | 16 | -5 | -2 | -27 | -18 | -15 | 37 | -77 | |
| -28 | -14 | -11 | -43 | -73 | -20 | -5 | -2 | 28 | -7 | 72 | |
| Net cash flow | -24 | 1 | 73 | -32 | — | 10 | -4 | 20 | -21 | 26 | -18 |
| Free cash flow | 11 | 19 | 59 | -12 | 22 | 31 | 29 | 40 | -35 | -6 | -13 |
| CFO / Operating profit % | 31.5% | 52.3% | 117.1% | — | 23.8% | 55.1% | 348.4% | 350.2% | -362.7% | — | -272.7% |