Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 80 |
| COGS | 49 |
| Gross profit | 31 |
| 23 | |
| 8 | |
| OPM % | 9.4% |
| Depreciation | 1 |
| Interest | 1 |
| 0 | |
| Profit before tax | 6 |
| Tax | 2 |
| Tax % | 32.4% |
| PAT | 4 |
| PAT margin % | 5% |
| EPS (₹) | 7.3 |
| EPS adjusted (₹) | 5.7 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 7 |
| Reserves | 0 | 0 | 0 | 17 |
| 4 | 6 | 0 | 7 | |
| 8 | 9 | 1 | 19 | |
| Total equity & liabilities | 12 | 15 | 1 | 49 |
| 5 | 8 | 0 | 12 | |
| CWIP | 0 | 0 | 0 | — |
| Investments | — | — | — | 1 |
| 6 | 7 | 1 | 36 | |
| Total assets | 12 | 15 | 1 | 49 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | -0 | -2 | -1 | |
| -0 | -0 | -8 | -2 | |
| -1 | 0 | 11 | 6 | |
| Net cash flow | — | 0 | 1 | 3 |
| Free cash flow | — | -0 | -5 | -3 |
| CFO / Operating profit % | — | — | — | -18.1% |