Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	251	178	272	301	382	477	703
COGS	—	64	122	137	169	204	340
Gross profit	—	114	150	164	213	274	363
	140	36	46	49	63	83	99
	112	78	105	115	150	191	264
OPM %	44.4%	43.7%	38.5%	38.3%	39.3%	39.9%	37.5%
Depreciation	90	87	23	27	32	40	43
Interest	11	9	4	4	7	15	17
	3	7	10	20	26	38	-155
Profit before tax	14	-12	87	105	137	174	48
Tax	—	-75	18	26	33	44	-49
Tax %	—	-638%	20.6%	25.1%	24%	25.1%	-101.8%
	17	63	69	78	104	130	97
PAT margin %	6.9%	35.4%	25.5%	26%	27.3%	27.3%	13.9%
EPS (₹)	—	19.7	21.7	12.2	16.3	20.4	15.2
EPS adjusted (₹)	0.1	9.9	10.8	12.2	16.3	20.4	15.2
	—	0%	15%	15.1%	15%	15%	16.4%
Annual report	—	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	960	32	32	32	32	32	32
Reserves	3	995	1,059	1,132	1,224	1,339	1,631
	62	41	26	63	140	201	196
	175	64	95	131	220	248	231
Total equity & liabilities	1,200	1,132	1,212	1,358	1,617	1,820	2,091
	927	846	842	929	960	1,057	1,148
CWIP	3	1	4	19	86	40	44
Investments	9	30	75	44	91	78	63
	261	255	291	366	480	644	836
Total assets	1,200	1,132	1,212	1,358	1,617	1,820	2,091

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	76	70	78	113	178	218
	-11	-53	-103	-156	-227	-183
	-54	-24	27	58	30	-41
Net cash flow	12	-7	2	15	-18	-6
Free cash flow	73	44	-35	-17	57	69
CFO / Operating profit %	97.5%	67%	67.9%	75.5%	93.6%	82.8%