Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 56 | 65 | 46 | 36 | 23 | 14 | |
| COGS | 0 | 0 | 1 | 3 | 1 | 1 |
| Gross profit | — | — | 45 | 33 | 22 | 13 |
| 52 | 59 | 53 | 34 | 29 | 17 | |
| 3 | 6 | -8 | -1 | -7 | -3 | |
| OPM % | 6.2% | 9.2% | -18.5% | -2.7% | -32% | -24.1% |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 1 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 |
| 1 | 8 | 5 | 0 | 1 | 0 | |
| Profit before tax | 2 | 12 | -4 | -1 | -6 | -4 |
| Tax | 1 | 1 | -1 | 0 | -1 | -1 |
| Tax % | 34.6% | 7.9% | -35.6% | 38% | -20.5% | -16.3% |
| 1 | 11 | -3 | -2 | -5 | -3 | |
| PAT margin % | 2.5% | 17.4% | -5.9% | -4.7% | -22.5% | -21.9% |
| EPS (₹) | — | — | — | -1.7 | -5 | -3.1 |
| EPS adjusted (₹) | 1.4 | 11.3 | -2.7 | -1.7 | -5 | -3.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 2 | 4 | 14 | 13 | 12 | 13 | -2 |
| 16 | 9 | 10 | 1 | 0 | 0 | 1 | |
| 7 | 16 | 7 | 4 | 12 | 3 | 0 | |
| Total equity & liabilities | 35 | 39 | 42 | 28 | 34 | 26 | 9 |
| 3 | 0 | 3 | 3 | 3 | 3 | 0 | |
| CWIP | — | — | — | — | — | 0 | — |
| Investments | — | 0 | 0 | 4 | 5 | 0 | 9 |
| 32 | 38 | 39 | 21 | 25 | 23 | 0 | |
| Total assets | 35 | 39 | 42 | 28 | 34 | 26 | 9 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | -15 | 2 | 8 | -2 | 5 | -10 | -2 | |
| -0 | -0 | -0 | -0 | -4 | -2 | 3 | -0 | |
| 0 | 16 | 4 | 1 | -2 | -1 | 0 | 0 | |
| Net cash flow | 0 | 1 | 6 | 9 | -8 | 2 | -7 | -2 |
| Free cash flow | 0 | -15 | 2 | 8 | -2 | 5 | -10 | -2 |
| CFO / Operating profit % | — | — | 53% | 137% | — | — | — | — |