Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 527 | 636 | |
| COGS | 68 | 99 |
| Gross profit | 459 | 537 |
| 424 | 460 | |
| 35 | 77 | |
| OPM % | 6.7% | 12.1% |
| Depreciation | 28 | 36 |
| Interest | 13 | 27 |
| 16 | 21 | |
| Profit before tax | 11 | 34 |
| Tax | 3 | 6 |
| Tax % | 30% | 16.5% |
| 8 | 29 | |
| PAT margin % | 1.4% | 4.5% |
| EPS (₹) | 5.4 | 20.4 |
| EPS adjusted (₹) | 5.4 | 20.4 |
| 11.2% | 2.5% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 7 | 7 |
| Reserves | 715 | 744 |
| Minority interest | 0 | — |
| 714 | 753 | |
| 189 | 208 | |
| Total equity & liabilities | 1,625 | 1,711 |
| 402 | 1,352 | |
| CWIP | 805 | 3 |
| Investments | 0 | 0 |
| 418 | 357 | |
| Total assets | 1,625 | 1,711 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -38 | 76 | |
| -227 | -137 | |
| 178 | 9 | |
| Net cash flow | -87 | -53 |
| Free cash flow | -281 | -96 |
| CFO / Operating profit % | -106.4% | 98.6% |