Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 33 | 45 | 60 | 75 | 89 | |
| COGS | 14 | 25 | 37 | 48 | 61 |
| Gross profit | 19 | 20 | 22 | 28 | 29 |
| 13 | 18 | 18 | 24 | 24 | |
| 5 | 2 | 4 | 3 | 5 | |
| OPM % | 16.1% | 4.7% | 6.3% | 4.2% | 5.5% |
| Depreciation | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 2 | 2 | 3 |
| Tax | 0 | 0 | 1 | 0 | 1 |
| Tax % | 40.7% | 24.6% | 32.1% | 28.1% | 25.2% |
| 0 | 0 | 2 | 1 | 2 | |
| PAT margin % | 1% | 1% | 2.5% | 1.6% | 2.6% |
| EPS (₹) | 0.2 | 0.3 | 0.8 | 0.6 | 0.9 |
| EPS adjusted (₹) | 0.2 | 0.3 | 0.8 | 0.5 | 0.9 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 17 | 20 | 23 | 25 |
| Reserves | 50 | 61 | 61 | 61 | 65 | 77 | 83 | 85 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 4 | |
| 16 | 16 | 15 | 13 | 15 | 9 | 16 | 30 | |
| Total equity & liabilities | 83 | 93 | 92 | 91 | 97 | 107 | 124 | 144 |
| 21 | 21 | 20 | 19 | 17 | 16 | 14 | 15 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 |
| Investments | — | — | — | 0 | 0 | 0 | 0 | 0 |
| 62 | 72 | 72 | 91 | 97 | 92 | 110 | 129 | |
| Total assets | 83 | 93 | 92 | 91 | 97 | 107 | 124 | 144 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -1 | -6 | -12 | -7 | -4 | |
| -0 | -0 | 0 | -0 | -0 | -2 | |
| -0 | 0 | 4 | 14 | 8 | 4 | |
| Net cash flow | — | -1 | -1 | 1 | 1 | -2 |
| Free cash flow | 0 | -1 | -6 | -13 | -7 | -6 |
| CFO / Operating profit % | — | -10.7% | -274.7% | -331.9% | -207.2% | -73.6% |