Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5,692	5,984	6,913	7,684	7,672	8,212	9,677	11,812	11,171	12,442	13,797
COGS	-1,508	-2,125	-3,085	3,683	3,809	4,499	4,342	5,499	5,657	6,147	6,755
Gross profit	—	—	—	4,001	3,863	3,713	5,334	6,312	5,514	6,295	7,042
	6,703	7,308	8,955	2,635	2,666	2,575	3,569	4,725	4,557	5,027	5,601
	496	801	1,042	1,366	1,197	1,138	1,765	1,588	957	1,268	1,441
OPM %	8.7%	13.4%	15.1%	17.8%	15.6%	13.9%	18.2%	13.4%	8.6%	10.2%	10.4%
Depreciation	95	111	138	155	215	230	235	256	297	400	482
Interest	85	73	82	118	160	122	85	53	87	152	173
	52	54	63	87	101	90	94	175	99	142	175
Profit before tax	412	591	885	1,180	923	876	1,540	1,454	671	858	962
Tax	62	69	197	273	180	213	491	493	245	292	124
Tax %	15%	11.7%	22.3%	23.2%	19.5%	24.4%	31.9%	33.9%	36.5%	34%	12.9%
	350	522	688	907	744	662	1,049	961	426	567	838
PAT margin %	6.2%	8.7%	10%	11.8%	9.7%	8.1%	10.8%	8.1%	3.8%	4.6%	6.1%
EPS (₹)	21.6	32.1	42.4	57.2	47.7	42.5	67.3	61.7	27.3	36.3	54.7
EPS adjusted (₹)	—	—	—	—	—	42.3	66.9	61.3	27.2	36.1	53.4
	14.8%	18%	19.3%	17.1%	17.2%	21.9%	21.9%	22.7%	24.1%	24.8%	20.5%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	31	31	31	31	31	31
Reserves	4,661	5,495	6,237	6,545	6,989	7,675
	1,453	1,505	1,634	2,078	2,401	2,785
	1,623	2,267	2,805	2,873	3,254	3,458
Total equity & liabilities	7,768	9,298	10,708	11,528	12,677	13,949
	3,250	3,286	3,981	4,022	6,305	6,949
CWIP	103	486	1,602	2,593	803	528
Investments	75	99	347	423	449	949
	4,340	5,427	4,776	4,490	5,119	5,522
Total assets	7,768	9,298	10,708	11,528	12,677	13,949

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Bioseed	0	0	0	0
Chemicals and Vinyl	0	0	0	0
Fenesta Building Systems	0	0

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,869	1,201	1,306	782	1,097	1,213
	-639	-902	-1,559	-1,055	-827	-1,585
	-914	-264	-229	164	1	14
Net cash flow	316	34	-481	-110	270	-357
Free cash flow	1,619	434	-460	-464	261	357
CFO / Operating profit %	164.3%	68%	82.3%	81.7%	86.5%	84.2%