Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 585 | 563 | 909 | 864 | 1,081 | 1,058 | 1,015 | |
| COGS | 416 | 379 | 563 | 688 | 855 | 799 | 754 |
| Gross profit | 169 | 183 | 346 | 177 | 226 | 260 | 261 |
| 138 | 124 | 171 | 143 | 184 | 193 | 196 | |
| 31 | 59 | 175 | 34 | 42 | 67 | 65 | |
| OPM % | 5.3% | 10.5% | 19.2% | 3.9% | 3.9% | 6.3% | 6.4% |
| Depreciation | 16 | 16 | 12 | 10 | 23 | 23 | 23 |
| Interest | 12 | 8 | 6 | 6 | 25 | 26 | 19 |
| 4 | 6 | 8 | 3 | 8 | 12 | -36 | |
| Profit before tax | 7 | 41 | 164 | 21 | 2 | 30 | -12 |
| Tax | 2 | 11 | 42 | 7 | 1 | 8 | 6 |
| Tax % | 34.2% | 25.6% | 25.3% | 31.5% | 53.3% | 25.4% | 46.9% |
| 4 | 31 | 123 | 14 | 1 | 23 | -18 | |
| PAT margin % | 0.7% | 5.4% | 13.5% | 1.7% | 0.1% | 2.1% | -1.8% |
| EPS (₹) | 2.3 | 16.3 | — | 7.6 | 0.5 | 12.1 | -9.7 |
| EPS adjusted (₹) | — | 16.3 | 65.7 | 7.6 | 0.5 | 12.1 | -9.7 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 165 | 288 | 302 | 303 | 326 | 308 |
| 165 | 156 | 264 | 371 | 335 | 326 | |
| 40 | 42 | 54 | 61 | 68 | 65 | |
| Total equity & liabilities | 389 | 505 | 639 | 754 | 747 | 718 |
| 96 | 124 | 263 | 248 | 228 | 213 | |
| CWIP | 0 | 15 | 2 | 0 | 2 | 2 |
| Investments | 0 | 8 | 21 | 51 | 99 | 82 |
| 294 | 357 | 354 | 455 | 417 | 421 | |
| Total assets | 389 | 505 | 639 | 754 | 747 | 718 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Textile | 1,080.88 | 1.99 | — | 432.15 |
| Chemical | 0.06 | -3.69 | — | 35.62 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 29 | 86 | 51 | -35 | 82 | 60 | |
| -7 | -66 | -156 | -47 | -22 | -29 | |
| -23 | -16 | 102 | 81 | -60 | -31 | |
| Net cash flow | -1 | 4 | -3 | -0 | -0 | 0 |
| Free cash flow | 21 | 21 | -88 | -46 | 77 | 49 |
| CFO / Operating profit % | 48.9% | 49.3% | 148.7% | -83.6% | 123.1% | 91.5% |