Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 233 | 360 | 460 | 556 | 737 | |
| COGS | 215 | 332 | 423 | 510 | 670 |
| Gross profit | 18 | 27 | 36 | 46 | 67 |
| 10 | 15 | 16 | 20 | 31 | |
| 7 | 13 | 20 | 26 | 36 | |
| OPM % | 3.2% | 3.5% | 4.4% | 4.7% | 4.8% |
| Depreciation | 0 | 1 | 1 | 1 | 1 |
| Interest | 2 | 3 | 5 | 7 | 9 |
| 0 | 0 | 1 | 1 | 2 | |
| Profit before tax | 5 | 9 | 16 | 20 | 28 |
| Tax | 1 | 2 | 4 | 6 | 7 |
| Tax % | 26.9% | 25.4% | 25.8% | 27.6% | 23.8% |
| 4 | 7 | 12 | 15 | 21 | |
| PAT margin % | 1.7% | 2% | 2.5% | 2.6% | 2.9% |
| EPS (₹) | — | 5.9 | 9.5 | 10.7 | 13.6 |
| EPS adjusted (₹) | 3.3 | 5.9 | 8.9 | 10.2 | 13 |
| — | 0% | 0% | 0% | 0.7% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 12 | 12 | 13 | 14 | 16 |
| Reserves | — | 10 | 18 | 38 | 58 | 91 |
| — | 18 | 26 | 38 | 51 | 87 | |
| — | 61 | 84 | 120 | 123 | 178 | |
| Total equity & liabilities | — | 102 | 140 | 208 | 246 | 373 |
| 1 | 2 | 1 | 2 | 3 | 8 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 |
| — | 100 | 139 | 206 | 244 | 365 | |
| Total assets | — | 102 | 140 | 208 | 246 | 373 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 10 | -11 | -8 | -4 | -37 | |
| -1 | -0 | -0 | -0 | -4 | |
| -1 | 6 | 17 | 15 | 44 | |
| Net cash flow | 8 | -5 | 9 | 11 | 2 |
| Free cash flow | 8 | -12 | -9 | -5 | -43 |
| CFO / Operating profit % | 130.6% | -90% | -38% | -14.6% | -105.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Products | 575.29 | 47.22 | 241.92 | 125.48 | 116.44 | 40.55 |
| Security Software and Services | 161.43 | 19.41 |
| 84.05 |
| 37.68 |
| 46.37 |
| 41.86 |
₹ crore by fiscal year