Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 40 | 40 | |
| 12 | 12 | |
| Operating profit (EBITDA) | 28 | 28 |
| OPM % | 69.9% | 69.9% |
| Depreciation | 1 | 1 |
| Interest | 20 | 20 |
| 1 | 1 | |
| Profit before tax | 9 | 9 |
| Tax | 0 | 2 |
| Tax % | 1.6% | 22.3% |
| 9 | 7 | |
| PAT margin % | 22.1% | 17.4% |
| EPS (₹) | 0 | 7.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 223 | 294 | |
| Total equity & liabilities | 223 | 294 |
| Fixed assets | 7 | 7 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 215 | 287 | |
| Total assets | 223 | 294 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 27 | -29 | |
| 4 | -8 | |
| -42 | 39 | |
| Net cash flow | -11 | 3 |
| Free cash flow | 26 | -30 |
| CFO / Operating profit % | 94.8% | -102.4% |