Loading page…

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7	474	474	549	581	208	303	403	327	400	232
COGS	129	155	155	163	200	108	99	171	116	131	39
Gross profit	-122	319	319	387	381	100	203	231	211	269	192
	-260	153	153	193	207	157	169	223	205	197	187
	138	166	166	194	174	-57	34	8	7	72	5
OPM %	—	35.1%	35.1%	35.3%	29.9%	-27.6%	11.3%	1.9%	2.1%	18%	2.3%
Depreciation	136	134	134	136	141	143	140	96	102	65	63
Interest	1	35	35	47	47	34	37	58	68	70	87
	0	66	66	72	70	66	59	50	60	33	85
Profit before tax	1	62	62	82	55	-169	-84	-96	-103	-31	-59
Tax	0	25	25	26	17	64	-53	-37	-27	-21	-21
Tax %	10.9%	40.4%	40.4%	31.5%	30.5%	38%	-62.6%	-38.8%	-25.8%	-68%	-35.2%
	1	37	37	56	39	-233	-32	-59	-76	-10	-38
PAT margin %	13.1%	7.8%	7.8%	10.2%	6.6%	-111.9%	-10.4%	-14.6%	-23.3%	-2.5%	-16.6%
EPS (₹)	35.7	2.3	2.3	3.5	2.5	-14.9	-2	-3.8	-4.9	-0.6	-2.5
EPS adjusted (₹)	35.6	2.3	2.3	3.5	2.5	-14.9	-2	-3.8	-4.9	-0.6	-2.5
	0%	0%	0%	5.8%	0%	—	—	—	—	—	—
Annual report	—	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	0	32	32	32	31	31	31	31	31	31	31
Reserves	-1	4,771	4,759	4,860	4,764	4,643	4,200	4,083	4,021	3,999	3,851
	10	401	536	284	479	526	527	590	524	679	631
	3	333	479	640	460	351	456	477	500	413	613
Total equity & liabilities	12	5,537	5,807	5,816	5,735	5,552	5,214	5,181	5,077	5,122	5,126
	0	1,927	1,853	1,715	1,618	1,494	1,356	1,375	1,400	1,390	1,365
CWIP	0	29	16	38	57	95	114	142	73	41	23
Investments	0	2,761	2,937	2,907	2,900	2,882	3,032	2,913	2,848	2,841	2,844
	12	819	1,001	1,156	1,159	1,081	712	751	755	851	894
Total assets	12	5,537	5,807	5,816	5,735	5,552	5,214	5,181	5,077	5,122	5,126

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Latest reported period · 31 Mar 2022 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
CRAMS	0	0	—	0
OTHERS	0	0	—	0

SegmentFigure

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	270	20	120	197	-2	227	-53	24	56	46
	0	-19	-175	-24	-74	62	-173	41	97	-80	22
	-2	-225	142	-85	-124	-71	-46	1	-131	88	-120
Net cash flow	1	26	-12	10	-2	-10	9	-11	-10	64	-52
Free cash flow	-98	170	-55	69	—	-49	188	-176	-12	1	19
CFO / Operating profit %	1.9%	162.6%	12.1%	61.8%	113.3%	—	665%	-681.7%	355.4%	77.7%	866.7%

Dishman Carbogen Amcis Limited