Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 11 | 18 | 29 | 29 | 48 | 42 | 28 | |
| 5 | 5 | 6 | 13 | 17 | 19 | 32 | 32 | 21 | |
| 1 | 1 | 5 | 5 | 12 | 10 | 16 | 11 | 7 | |
| OPM % | 17.9% | 17.9% | 44.4% | 30.3% | 41.4% | 35.2% | 33.3% | 25.1% | 24.4% |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 4 | 5 | 11 | 9 | 12 | 7 | 4 |
| Tax | 0 | 0 | 1 | 5 | 2 | 2 | 3 | 1 | 1 |
| Tax % | 32.1% | 32.1% | 32.2% | 93.4% | 20.4% | 26.8% | 22.6% | 20.4% | 28.7% |
| 1 | 1 | 3 | 0 | 9 | 6 | 9 | 6 | 3 | |
| PAT margin % | 9.7% | 9.7% | 25.1% | 1.7% | 29.5% | 21.8% | 18.8% | 13.5% | 11.3% |
| EPS (₹) | 0.2 | 0.2 | 0.8 | 0.1 | 2.5 | 1.8 | 2.6 | 1.7 | 0.9 |
| EPS adjusted (₹) | — | — | — | 0.1 | 2.5 | 1.8 | 2.6 | 1.6 | 0.9 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 35 | 44 | 50 | 59 | 65 | 69 |
| 1 | 2 | 1 | 4 | 3 | 2 | |
| 19 | 45 | 42 | 59 | 36 | 38 | |
| Total equity & liabilities | 62 | 97 | 100 | 130 | 111 | 116 |
| 1 | 1 | 5 | 5 | 5 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 10 | 2 | 0 | 1 | 2 |
| 61 | 86 | 93 | 124 | 105 | 110 | |
| Total assets | 62 | 97 | 100 | 130 | 111 | 116 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 23 | 14 | -5 | 3 | 5 | |
| -12 | -15 | -12 | -2 | -4 | -3 | |
| 1 | -0 | -1 | -5 | -1 | -1 | |
| Net cash flow | -6 | 8 | 1 | -12 | -3 | 1 |
| Free cash flow | 4 | 23 | 11 | -6 | 2 | 4 |
| CFO / Operating profit % | 111.3% | 192.3% | 133.6% | -32.6% | 24% | 79.1% |