Loading page…
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -1 | 2 | 2 | 1 | 5 | 2 | -1 | |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 |
| Financing profit | — | — | — | — | — | 1 | 1 | 0 | 3 | 0 | -3 |
| Financing margin % | — | — | — | — | — | 62.2% | 31.6% | 11.9% | 67.2% | 25.3% | 178.3% |
| Other income | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
| Depreciation | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | -0 | -1 | 1 | 1 | 1 | 5 | 2 | -2 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 1 | -0 | -0 |
| Tax % | — | — | — | — | — | 1.4% | 24.3% | 22.2% | 25.2% | -1.3% | -8.7% |
| PAT | 0 | 0 | -0 | -0 | -1 | 1 | 1 | 0 | 3 | 2 | -2 |
| EPS (₹) | 0.5 | — | -0.7 | -0 | -2.1 | 2.8 | — | 2.4 | 7 | 3.2 | -3.6 |
| EPS adjusted (₹) | — | — | — | — | -2.1 | 2.8 | 1.7 | 0.8 | 0 | 0 | -3.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5,00,000 | 5,00,000 | 5 |
| Reserves | — | 8 | 10 | 11 | 15,96,624 | 16,73,882 | 14 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 2 | 5 | 3 | 3,68,516 | 1,74,085 | 2 | |
| Total equity & liabilities | — | 15 | 20 | 19 | 24,65,141 | 23,47,968 | 21 |
| 1 | 1 | 1 | 1 | 84,722 | 79,335 | 1 | |
| CWIP | — | 0 | 0 | 0 | — | — | 0 |
| Investments | — | 4 | 5 | 5 | 7,64,413 | 8,89,849 | 9 |
| — | 11 | 15 | 13 | 16,16,005 | 13,78,784 | 11 | |
| Total assets | — | 15 | 20 | 19 | 24,65,141 | 23,47,968 | 21 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 3 | -0 | 3 | -1 | -1 | |
| -1 | -3 | 2 | -1 | -1 | 1 | |
| 0 | -0 | 0 | -2 | 1 | 0 | |
| Net cash flow | 0 | 0 | 1 | -0 | -2 | 0 |
| Free cash flow | 1 | 3 | -1 | 2 | -1 | -1 |
| CFO / Operating profit % | 128.2% | 429.4% | -408.3% | 82.2% | -278.6% | — |