Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	816	910	910	1,133	1,203	1,149	1,201	1,459	1,550	1,723	1,987
COGS	—	10	10	0	17	11	1	4	2	3	1
Gross profit	—	901	901	—	1,186	—	—	—	—	—	—
	743	816	816	999	1,062	996	1,007	1,213	1,304	1,491	1,614
	73	84	84	135	125	143	193	243	244	229	372
OPM %	9%	9.3%	9.3%	11.9%	10.4%	12.4%	16.1%	16.6%	15.7%	13.3%	18.7%
Depreciation	27	20	20	26	53	39	33	35	36	48	84
Interest	7	4	4	5	5	3	3	3	2	10	19
	14	24	24	11	21	9	35	39	45	78	-9
Profit before tax	—	84	84	115	88	109	192	243	251	249	260
Tax	-1	13	13	30	26	25	37	58	54	44	65
Tax %	—	15.3%	15.3%	26.4%	29.7%	23.2%	19.1%	23.9%	21.4%	17.6%	25.1%
	44	72	72	84	62	84	155	185	197	206	195
PAT margin %	5.4%	7.9%	7.9%	7.5%	5.1%	7.3%	12.9%	12.7%	12.7%	11.9%	9.8%
EPS (₹)	—	12.1	12.1	12.6	10.8	13.5	26.7	26.7	33.6	34.7	32.9
EPS adjusted (₹)	7.5	10.9	10.9	12.6	10.8	13.5	26.7	32.1	33.6	34.7	32.9
	—	6.2%	6.2%	7.9%	0%	0%	14%	18.7%	14.9%	14.4%	15.2%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	29	29	29	29	29	29	29	29	30	30	30
Reserves	391	390	517	610	665	686	828	1,018	1,199	1,335	1,514
Minority interest	—	66	36	39	22	—	—	—	—	—	—
	74	74	66	36	96	0	48	0	0	158	141
	244	101	114	152	208	192	205	233	234	534	670
Total equity & liabilities	738	659	763	867	1,020	908	1,110	1,281	1,463	2,056	2,355
	—	243	310	352	338	196	196	218	219	839	850
CWIP	2	2	5	1	1	0	3	0	0	0	9
Investments	130	107	33	57	36	157	273	354	546	355	639
	606	307	414	457	646	555	637	709	698	862	857
Total assets	738	659	763	867	1,020	908	1,110	1,281	1,463	2,056	2,355

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Digital Operations	1,101.41	206.38	0	0
Digital Technologies	626.51	60.59	0	0
Digital Experiences	259.23

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	67	86	53	90	83	102	182	131	184	224	324
	-52	-23	-35	-65	-10	-79	-134	-99	-179	-249	-317
	-18	-56	-4	-37	51	-99	21	-66	-38	119	-84
Net cash flow	—	—	—	—	—	-76	69	-35	-34	93	-76
Free cash flow	39	58	2	63	62	85	158	91	168	188	284
CFO / Operating profit %	91.4%	105.1%	64.3%	67%	67.6%	71.6%	94.4%	53.9%	75.4%	97.6%	87.2%