Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 146 | 104 | 39 | |
| COGS | 0 | 0 | 0 |
| 133 | 100 | 67 | |
| 13 | 4 | -28 | |
| OPM % | 8.7% | 4% | -71.9% |
| Depreciation | 5 | 5 | 0 |
| Interest | 2 | 1 | 1 |
| 9 | 2 | 3 | |
| Profit before tax | 15 | 0 | -26 |
| Tax | 3 | -0 | 0 |
| Tax % | 16.9% | -67.5% | 0.8% |
| 13 | 1 | -27 | |
| PAT margin % | 8.7% | 0.6% | -67.6% |
| EPS (₹) | — | — | -13.3 |
| EPS adjusted (₹) | 6.4 | 0.3 | -13.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Equity capital | 20 | 20 | 20 |
| Reserves | 48 | 48 | 22 |
| 12 | 18 | 12 | |
| 62 | 56 | 63 | |
| Total equity & liabilities | 141 | 142 | 117 |
| 8 | 3 | 3 | |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 133 | 139 | 114 | |
| Total assets | 141 | 142 | 117 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 1 | -6 | 7 | |
| 4 | 1 | 0 | |
| -5 | -3 | 2 | |
| Net cash flow | -0 | -8 | 9 |
| Free cash flow | 1 | -6 | 7 |
| CFO / Operating profit % | 7% | -140.2% | — |