Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 427 | 521 | |
| COGS | 302 | 378 |
| Gross profit | 125 | 143 |
| 42 | 51 | |
| 83 | 92 | |
| OPM % | 19.4% | 17.7% |
| Depreciation | 5 | 7 |
| Interest | 6 | 2 |
| 6 | 7 | |
| Profit before tax | 78 | 90 |
| Tax | 20 | 21 |
| Tax % | 26% | 23.7% |
| 58 | 69 | |
| PAT margin % | 13.5% | 13.2% |
| EPS (₹) | 34.6 | 35 |
| EPS adjusted (₹) | — | 35 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 20 |
| Reserves | — | 442 |
| — | 2 | |
| 416 | 113 | |
| Total equity & liabilities | 416 | 576 |
| 50 | 82 | |
| CWIP | — | 15 |
| Investments | 0 | 138 |
| 365 | 342 | |
| Total assets | 416 | 576 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -19 | 43 | |
| -41 | -68 | |
| 165 | -7 | |
| Net cash flow | 105 | -33 |
| Free cash flow | -65 | -32 |
| CFO / Operating profit % | -22.8% | 46% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| TRANSFORMER | 478.64 | 0 | 0 | 0 | — | — |
| PANEL | 35.87 | 0 | 0 |
| 0 |
| — |
| — |
| OTHERS | 14.23 | 99.72 | 576.49 | 115.07 | 461.42 | 21.61 |
₹ crore by fiscal year