Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 204 | 223 | 164 | 151 | 148 | 135 | 132 | 130 | 202 | 361 | |
| — | — | 126 | 128 | 133 | 114 | 118 | 113 | 179 | 286 | |
| — | — | 38 | 23 | 15 | 21 | 14 | 17 | 23 | 75 | |
| OPM % | — | — | 23.2% | 15.2% | 10.1% | 15.6% | 10.6% | 13.1% | 11.4% | 20.8% |
| Depreciation | 4 | 5 | 4 | 9 | 11 | 6 | 6 | 5 | 6 | 25 |
| Interest | 2 | 21 | 2 | 4 | 11 | 4 | 3 | 4 | 1 | 17 |
| 53 | 65 | 87 | 143 | 41 | 184 | 200 | 115 | 189 | 119 | |
| Profit before tax | 81 | 94 | 119 | 153 | 34 | 195 | 205 | 123 | 205 | 152 |
| Tax | 19 | 31 | 18 | 18 | 9 | 12 | 10 | 11 | 15 | 11 |
| Tax % | 22.9% | 32.8% | 15.1% | 11.8% | 26.5% | 6.2% | 4.9% | 8.9% | 7.3% | 7.2% |
| 62 | 63 | 101 | 135 | 25 | 183 | 195 | 112 | 190 | 141 | |
| PAT margin % | 30.6% | 28.5% | 61.6% | 89.4% | 16.9% | 135.6% | 147.7% | 86.2% | 94.1% | 39.1% |
| EPS (₹) | 7.7 | 7.1 | 5.3 | 7 | 1.3 | 9.8 | 10.4 | 6 | 10.1 | 7.5 |
| EPS adjusted (₹) | 7 | 7.1 | 5.2 | 6.9 | 1.3 | 9.8 | 10.5 | 5.9 | 10 | 7.4 |
| 0% | 0% | 38.1% | 28.6% | 100% | 92.3% | 86.5% | 150.3% | 88.8% | 119.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 39 | 39 | 39 | 37 | 37 | 37 | 38 | 38 | 38 |
| Reserves | 1,232 | 1,304 | 859 | 7,541 | 7,603 | 7,463 | 7,956 | 7,811 | 7,762 | 7,800 | 7,837 |
| 10 | 200 | 2 | 2 | 11 | 198 | 0 | 0 | 0 | 0 | 0 | |
| 273 | 103 | 6,846 | 100 | 60 | 79 | 121 | 99 | 106 | 175 | 366 | |
| Total equity & liabilities | 1,534 | 1,625 | 7,746 | 7,682 | 7,713 | 7,777 | 8,114 | 7,947 | 7,906 | 8,013 | 8,241 |
| 11 | 83 | 74 | 72 | 70 | 73 | 72 | 68 | 66 | 71 | 280 | |
| CWIP | — | — | 1 | 2 | 1 | 1 | 0 | — | 0 | 0 | 10 |
| Investments | 920 | 943 | 7,066 | 7,113 | 7,042 | 7,091 | 7,521 | 7,346 | 7,354 | 7,385 | 7,773 |
| 603 | 599 | 605 | 495 | 600 | 612 | 521 | 533 | 486 | 557 | 178 | |
| Total assets | 1,534 | 1,625 | 7,746 | 7,682 | 7,713 | 7,777 | 8,114 | 7,947 | 7,906 | 8,013 | 8,241 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 47 | -187 | -12 | 40 | -11 | 11 | 30 | 39 | 46 | |
| -241 | -19 | 225 | 205 | 70 | 305 | 242 | 68 | 131 | 138 | |
| 193 | -27 | -31 | -91 | -217 | -299 | -174 | -175 | -172 | -184 | |
| Net cash flow | -6 | 1 | 7 | 102 | -107 | -5 | 79 | -77 | -2 | 0 |
| Free cash flow | 34 | 46 | -196 | -14 | 39 | -14 | 9 | 30 | 34 | 1 |
| CFO / Operating profit % | — | — | -492.1% | -52.2% | 266.7% | -52.4% | 78.6% | 176.5% | 169.6% | 61.3% |