Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 5,191 | 4,360 | 6,171 | 7,772 | 9,000 | 10,391 | 12,143 | |
| COGS | 3,372 | 2,764 | 4,107 | 5,223 | 5,771 | 6,595 | 7,669 |
| Gross profit | 1,820 | 1,596 | 2,064 | 2,550 | 3,229 | 3,796 | 4,475 |
| 1,108 | 901 | 1,085 | 1,094 | 1,214 | 1,449 | 1,613 | |
| 711 | 695 | 979 | 1,456 | 2,015 | 2,347 | 2,861 | |
| OPM % | 13.7% | 15.9% | 15.9% | 18.7% | 22.4% | 22.6% | 23.6% |
| Depreciation | 121 | 127 | 136 | 142 | 159 | 185 | 199 |
| Interest | 21 | 17 | 12 | 16 | 27 | 16 | 12 |
| 238 | 274 | 243 | 294 | 376 | 447 | 436 | |
| Profit before tax | 807 | 825 | 1,075 | 1,591 | 2,205 | 2,593 | 3,086 |
| Tax | 102 | 190 | 273 | 363 | 484 | 593 | 724 |
| Tax % | 12.6% | 23% | 25.4% | 22.8% | 22% | 22.9% | 23.5% |
| 706 | 635 | 801 | 1,228 | 1,721 | 2,000 | 2,362 | |
| PAT margin % | 13.6% | 14.6% | 13% | 15.8% | 19.1% | 19.3% | 19.5% |
| EPS (₹) | 25.5 | 22.9 | 33.7 | 44.3 | 62.1 | 72.2 | 85.2 |
| EPS adjusted (₹) | 25.5 | 22.9 | 33.7 | 44.3 | 62.1 | 72.2 | 85.2 |
| 55% | 65.5% | 54.9% | 56.4% | 61.2% | 71.4% | 77.5% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | — | 4,596 | 5,090 | 5,703 | 6,557 | 7,506 | 8,420 |
| — | 20 | 395 | 350 | 100 | 0 | 0 | |
| — | 1,285 | 1,572 | 1,810 | 2,258 | 2,607 | 2,829 | |
| Total equity & liabilities | — | 5,956 | 7,112 | 7,919 | 8,971 | 10,168 | 11,304 |
| 1,199 | 1,138 | 1,196 | 1,207 | 1,325 | 1,429 | 1,477 | |
| CWIP | — | 79 | 60 | 41 | 95 | 78 | 77 |
| Investments | — | 1,619 | 1,871 | 2,476 | 2,619 | 2,417 | 3,060 |
| — | 3,120 | 3,984 | 4,194 | 4,932 | 6,244 | 6,690 | |
| Total assets | — | 5,956 | 7,112 | 7,919 | 8,971 | 10,168 | 11,304 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engines | 11,949.73 | 2,973.34 | 11,304.21 | 2,829.05 | 8,475.16 | 35.08 |
| Lubes | 3,009.1 | 112.61 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 789 | 712 | 820 | 1,285 | 1,685 | 1,734 | |
| 15 | -586 | 69 | -268 | -582 | 15 | |
| -873 | -82 | -687 | -1,134 | -1,168 | -1,495 | |
| Net cash flow | -69 | 43 | 201 | -117 | -65 | 254 |
| Free cash flow | 711 | 560 | 658 | 999 | 1,447 | 1,483 |
| CFO / Operating profit % | 135.5% | 80.2% | 65.7% | 72.6% | 81% | 66.8% |
| 0 |
| 0 |
| — |
| — |
₹ crore by fiscal year