| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 8 | 9 | |
| COGS | 2 | 3 |
| Gross profit | 7 | 7 |
| 6 | 6 | |
| Operating profit (EBITDA) | 1 | 1 |
| OPM % | 10.1% | 10.6% |
| Depreciation | 0 | 1 |
| Interest | 0 | 0 |
| 0 | 0 | |
| Profit before tax | 1 | 1 |
| Tax | 0 | 0 |
| Tax % | 29.1% | 30% |
| 0 | 0 | |
| PAT margin % | 4.7% | 4.4% |
| EPS (₹) | 1.9 | 1.9 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 11 | 11 | |
| Total equity & liabilities | 11 | 11 |
| Fixed assets | 2 | 2 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 9 | 9 | |
| Total assets | 11 | 11 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -1 | -1 | |
| -1 | -0 | |
| 4 | 0 | |
| Net cash flow | 2 | -1 |
| Free cash flow | -2 | -1 |
| CFO / Operating profit % | -106% | -90% |