| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 18 | 9 | 4 | 4 | 5 | 10 | 17 | 36 | 25 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 15 | 11 |
| Expenses | 18 | 8 | 2 | 2 | 3 | 5 | 8 | 16 | 12 |
| Financing profit | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 3 |
| Financing margin % | 3% | 11.6% | 31.6% | 42.6% | 39.4% | 32.1% | 22.2% | 13.9% | 10.9% |
| Other income | — | — | — | — | 0 | 0 | 0 | 8 | 3 |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 13 | 5 |
| Tax | — | — | — | 1 | 1 | 1 | 1 | 4 | 2 |
| Tax % | — | — | — | 29.3% | 31.9% | 21% | 32.4% | 26.9% | 52.4% |
| PAT | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 10 | 2 |
| EPS (₹) | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 1.6 | 0.4 |
| EPS adjusted (₹) | — | — | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.8 | — |
| 0% | 53.6% | 40% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 6 | 6 | 6 |
| Reserves | 10 | 12 | 18 | 26 | 32 | 49 |
| 7 | 8 | 16 | 16 | 118 | 165 | |
| 1 | 1 | 2 | 1 | 3 | 7 | |
| Total equity & liabilities | 23 | 26 | 42 | 49 | 160 | 228 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 3 | 9 |
| 22 | 25 | 42 | 47 | 156 | 219 | |
| Total assets | 23 | 26 | 42 | 49 | 160 | 228 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| -15 | -0 | -97 | -60 | |
| -0 | -1 | -2 | 3 | |
| 16 | 5 | 107 | 57 | |
| Net cash flow | 0 | 3 | 8 | -1 |
| Free cash flow | -16 | -0 | -97 | -60 |
| CFO / Operating profit % | -591.2% | -5.1% | — | -306.8% |