Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1 | 82 | |
| COGS | 1 | 68 |
| Gross profit | 0 | 14 |
| 0 | 1 | |
| Operating profit (EBITDA) | 0 | 13 |
| OPM % | 15.2% | 15.6% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 0 | 1 | |
| Profit before tax | 0 | 14 |
| Tax | 0 | 3 |
| Tax % | 25% | 25.3% |
| 0 | 10 | |
| PAT margin % | 12.1% | 12.4% |
| EPS (₹) | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 15 |
| Reserves | 3 | 13 | 25 | 27 |
| 1 | 2 | 2 | 9 | |
| 19 | 32 | 43 | 32 | |
| Total equity & liabilities | 23 | 47 | 69 | 83 |
| 1 | 1 | 0 | 3 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | — |
| 23 | 47 | 69 | 79 | |
| Total assets | 23 | 47 | 69 | 83 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 9 | -3 | -4 | |
| Cash from investing | -9 | 4 | -2 |
| Cash from financing | 0 | -1 | 6 |
| Net cash flow | 0 | 0 | -0 |
| Free cash flow | — | — | — |
| CFO / Operating profit % | — | — | -30% |