| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 44 | 41 | 41 | 60 | 117 | 166 | 215 | 256 | |
| Interest | 1 | 3 | 6 | 12 | 27 | 43 | 65 | 84 |
| Expenses | 25 | 14 | 9 | 12 | 28 | 37 | 53 | 59 |
| Financing profit | 18 | 24 | 26 | 36 | 62 | 86 | 98 | 113 |
| Financing margin % | 41.2% | 58.6% | 62.4% | 60.5% | 53.1% | 51.9% | 45.4% | 44.3% |
| Other income | — | — | — | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | — | 0 | 0 | 1 | 1 | 2 | 2 |
| Exceptional items | — | — | — | — | 0 | 0 | 0 | -0 |
| Profit before tax | 18 | 24 | 26 | 36 | 62 | 86 | 97 | 112 |
| Tax | 5 | 7 | 8 | 11 | 16 | 22 | 25 | 26 |
| Tax % | 29.4% | 31% | 29.9% | 30% | 25.8% | 26% | 25.6% | 23.2% |
| PAT | 13 | 16 | 18 | 25 | 46 | 63 | 72 | 86 |
| EPS (₹) | 27.9 | 35.1 | 34.1 | 41.7 | 22 | 28.6 | 31.6 | 37.8 |
| EPS adjusted (₹) | — | — | — | — | 22.5 | 28.2 | 32.1 | 38.3 |
| 0% | 2.9% | 0% | 4.8% | 11.4% | 8.7% | 9.5% | 26.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 20 | 22 | 22 | 22 |
| Reserves | 342 | 452 | 519 | 599 |
| 408 | 503 | 697 | 854 | |
| 8 | 7 | 6 | 12 | |
| Total equity & liabilities | 779 | 985 | 1,245 | 1,488 |
| 6 | 6 | 7 | 7 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 773 | 979 | 1,238 | 1,481 | |
| Total assets | 779 | 985 | 1,245 | 1,488 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -167 | -128 | -172 | -57 | |
| -2 | -1 | -2 | -1 | |
| 196 | 143 | 184 | 70 | |
| Net cash flow | 27 | 14 | 10 | 13 |
| Free cash flow | -168 | -129 | -174 | -58 |
| CFO / Operating profit % | -186.2% | -99.3% | -106% | -28.8% |