Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 15 | 8 | 7 | 5 | 6 | |
| COGS | 1 | 3 | -0 | -0 | -0 | 1 |
| Gross profit | 12 | 12 | — | — | — | 5 |
| 17 | 12 | 12 | 6 | 5 | 7 | |
| -5 | -0 | -4 | 1 | 1 | -1 | |
| OPM % | -34.7% | -3.1% | -53.2% | 14.5% | 9.7% | -26.5% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -5 | -1 | -4 | 0 | 0 | -2 |
| Tax | -1 | -0 | -1 | 0 | -0 | 0 |
| Tax % | -20.7% | -25% | -21.2% | 71.4% | -25% | 12.7% |
| -4 | -1 | -3 | 0 | 0 | -2 | |
| PAT margin % | -31.7% | -4.6% | -45.1% | 0.7% | 3.7% | -34.7% |
| EPS (₹) | -4.1 | -0.7 | -3.4 | 0.1 | 0.2 | -1.8 |
| EPS adjusted (₹) | — | — | -3.4 | 0.1 | 0.2 | -1.4 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 14 |
| Reserves | -2 | -2 | -1 | -0 |
| 0 | 0 | 0 | 0 | |
| 2 | 2 | 1 | 1 | |
| Total equity & liabilities | 11 | 11 | 10 | 14 |
| 1 | 1 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 1 | 0 |
| 10 | 10 | 9 | 14 | |
| Total assets | 11 | 11 | 10 | 14 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | 0 | -0 | 1 | -0 | -3 | |
| 1 | 1 | 1 | -1 | -1 | 1 | |
| 1 | -1 | -0 | 0 | -0 | 6 | |
| Net cash flow | -1 | 1 | 0 | 0 | -2 | 4 |
| Free cash flow | -2 | 0 | -1 | -0 | -0 | -3 |
| CFO / Operating profit % | — | — | — | 58.5% | -51.9% | — |