Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 18 | 72 | 31 | 35 | 26 | 30 | 816 | 140 | 164 | 117 | |
| Interest | 9 | 9 | 8 | 8 | 10 | 10 | 14 | 11 | 23 | 20 | 20 |
| Expenses | 7 | 7 | 9 | 10 | 14 | 32 | 41 | 47 | 48 | 46 | 40 |
| Financing profit | -4 | 1 | 55 | 13 | 11 | -16 | -26 | 758 | 69 | 99 | 56 |
| Financing margin % | -37.6% | 5.6% | 77% | 40.7% | 31.7% | -60.3% | -86.6% | 93% | 49.6% | 60.1% | 48.4% |
| Other income | 13 | 4 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
| Profit before tax | 8 | 4 | 55 | 11 | 9 | -18 | -28 | 756 | 66 | 96 | 53 |
| Tax | -2 | 1 | 6 | 3 | 3 | 3 | 1 | 161 | 17 | 17 | 13 |
| Tax % | -24.9% | 17.6% | 11.3% | 30.2% | 34.4% | 15.2% | 4.7% | 21.3% | 25.3% | 17.5% | 24.9% |
| PAT | 10 | 3 | 48 | 8 | 6 | -20 | -29 | 595 | 50 | 79 | 40 |
| EPS (₹) | 5.9 | — | 18.6 | 2.8 | 2.1 | -7.1 | -10.1 | 209.5 | 17.6 | 28 | 14 |
| EPS adjusted (₹) | — | — | — | — | — | -7.1 | -10.1 | 210.9 | 17.6 | 28 | 14 |
| 8.5% | — | 2.7% | 17.6% | 23.7% | — | — | 0.5% | 5.7% | 3.6% | 7.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | — | 288 | 259 | 846 | 962 | 1,043 | 1,152 |
| 96 | 54 | 149 | 149 | 169 | 162 | 202 | |
| — | 69 | 110 | 27 | 25 | 33 | 170 | |
| Total equity & liabilities | — | 440 | 546 | 1,050 | 1,184 | 1,267 | 1,552 |
| — | 1 | — | 9 | 8 | 10 | 16 | |
| CWIP | — | — | — | 0 | 0 | 0 | — |
| Investments | 192 | 208 | 223 | 253 | 293 | 300 | 600 |
| — | 230 | 323 | 788 | 883 | 956 | 936 | |
| Total assets | — | 440 | 546 | 1,050 | 1,184 | 1,267 | 1,552 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | -109 | -574 | -20 | -79 | 285 | |
| -10 | -16 | 697 | 35 | 53 | -257 | |
| 16 | 129 | -105 | 16 | -11 | 38 | |
| Net cash flow | 2 | 3 | 19 | 31 | -37 | 66 |
| Free cash flow | -4 | -113 | -593 | -33 | -80 | 276 |
| CFO / Operating profit % | — | — | -74.7% | -22.2% | -66.9% | 373.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Investing & Financial Activities | 798.48 | 761.07 | — | 149.05 |
| Real Estate & Related Activities | 17.43 | -4.61 | — | 8.5 |
₹ crore by fiscal year