Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 164 | 205 | 318 | 404 | 425 | |
| 81 | 96 | 122 | 145 | 171 | |
| 83 | 109 | 196 | 259 | 254 | |
| OPM % | 50.7% | 53.2% | 61.7% | 64.2% | 59.8% |
| Depreciation | — | — | — | — | 7 |
| Interest | 2 | 2 | 2 | 2 | 2 |
| 0 | 0 | 1 | 0 | 30 | |
| Profit before tax | 81 | 107 | 195 | 258 | 275 |
| Tax | 21 | 28 | 44 | 67 | 71 |
| Tax % | 26% | 26.2% | 22.6% | 26% | 25.8% |
| 60 | 79 | 151 | 191 | 204 | |
| PAT margin % | 36.6% | 38.6% | 47.5% | 47.2% | 48% |
| EPS (₹) | 3 | 4 | 7.6 | 9.6 | 10.2 |
| EPS adjusted (₹) | — | — | — | — | 10.2 |
| 0% | 0% | 0% | 0% | 39.1% | |
| Annual report | — | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 50 | 50 | 50 | 199 | 199 |
| Reserves | 222 | 279 | 405 | 401 | 546 |
| — | — | — | — | 0 | |
| 43 | 49 | 62 | 74 | 73 | |
| Total equity & liabilities | 316 | 378 | 517 | 674 | 819 |
| — | — | — | 4 | 8 | |
| CWIP | — | — | — | — | 0 |
| Investments | 272 | 330 | 457 | 604 | 735 |
| 44 | 48 | 60 | 66 | 75 | |
| Total assets | 316 | 378 | 517 | 674 | 819 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 53 | 69 | 107 | 159 | 172 | |
| -33 | -46 | -81 | -113 | -108 | |
| -21 | -23 | -26 | -48 | -62 | |
| Net cash flow | 0 | -1 | 0 | -2 | 2 |
| Free cash flow | 52 | — | — | 155 | 166 |
| CFO / Operating profit % | 64.2% | 63.4% | 54.6% | 61.5% | 67.8% |