Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,285 | 2,782 | 3,112 | 4,221 | |
| COGS | 1,899 | 2,272 | 2,442 | 3,007 |
| Gross profit | 386 | 510 | 669 | 1,214 |
| 225 | 288 | 422 | 648 | |
| 161 | 223 | 247 | 566 | |
| OPM % | 7% | 8% | 8% | 13.4% |
| Depreciation | 9 | 16 | 31 | 56 |
| Interest | 23 | 31 | 42 | 30 |
| 11 | 14 | 11 | 13 | |
| Profit before tax | 143 | 165 | 434 | 493 |
| Tax | 35 | 49 | 83 | 125 |
| Tax % | 24.4% | 30% | 19.1% | 25.3% |
| 108 | 115 | 351 | 368 | |
| PAT margin % | 4.7% | 4.1% | 11.3% | 8.7% |
| EPS (₹) | — | — | — | 32.1 |
| EPS adjusted (₹) | — | — | — | 31.4 |
| — | — | — | 5.1% | |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 | 2 | 11 | 12 |
| Reserves | 310 | 422 | 1,007 | 1,865 |
| 410 | 405 | 413 | 113 | |
| 988 | 815 | 1,744 | 2,001 | |
| Total equity & liabilities | 1,709 | 1,644 | 3,175 | 3,991 |
| 28 | 22 | 678 | 731 | |
| CWIP | 0 | 0 | 17 | 71 |
| Investments | 1 | 1 | 1 | 1 |
| 1,681 | 1,621 | 2,479 | 3,188 | |
| Total assets | 1,709 | 1,644 | 3,175 | 3,991 |
| ₹ Cr | Mar 2026 |
|---|---|
| 13 | |
| -141 | |
| 156 | |
| Net cash flow | 29 |
| Free cash flow | -123 |
| CFO / Operating profit % | 2.4% |