| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 3 | 5 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | 0 | 1 | 3 | 5 |
| 0 | 0 | 1 | 1 | 1 | 1 | |
| -0 | 0 | -0 | 0 | 2 | 4 | |
| OPM % | — | 14.9% | -89.6% | 39.1% | 66.2% | 76.3% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -1 | -0 | -1 | 0 | 2 | 3 |
| Tax | 0 | 0 | 0 | 0 | 0 | 1 |
| Tax % | 0% | 0% | 0% | 0% | 12.4% | 25.9% |
| -1 | -0 | -1 | 0 | 1 | 2 | |
| PAT margin % | — | -83% | -154.2% | 13% | 47.7% | 45.4% |
| EPS (₹) | 3 | -1.2 | -2.2 | 0.4 | 1.3 | 2.1 |
| EPS adjusted (₹) | -2.7 | -1.2 | — | — | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | — | — | — | — |
| Reserves | 2 | 2 | — | — | — | — |
| 2 | 2 | — | — | — | — | |
| 3 | 2 | 9 | 94 | 96 | 101 | |
| Total equity & liabilities | 10 | 9 | 9 | 94 | 96 | 101 |
| 5 | 4 | — | — | 5 | 4 | |
| CWIP | — | 0 | — | — | — | — |
| Investments | 0 | 0 | 0 | 85 | 85 | 85 |
| 6 | 9 | 9 | 9 | 6 | 11 | |
| Total assets | 10 | 9 | 9 | 94 | 96 | 101 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -0 | 0 | 0 | 5 | 2 | |
| 0 | -0 | -0 | -0 | -2 | -0 | |
| -0 | 0 | -0 | 0 | -0 | 2 | |
| Net cash flow | -0 | -0 | 0 | 1 | 2 | 4 |
| Free cash flow | 0 | -0 | 0 | 0 | 2 | 2 |
| CFO / Operating profit % | — | -342.9% | — | 86.7% | 244.1% | 56.1% |