Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 253 | 402 | 717 | |
| COGS | — | 338 | 610 |
| Gross profit | — | 63 | 107 |
| 231 | 19 | 29 | |
| 22 | 44 | 78 | |
| OPM % | 8.9% | 11% | 11% |
| Depreciation | 4 | 7 | 11 |
| Interest | 3 | 6 | 12 |
| 0 | 0 | 6 | |
| Profit before tax | 16 | 37 | 62 |
| Tax | 3 | 7 | 11 |
| Tax % | 18.7% | 17.6% | 18.2% |
| 13 | 33 | 51 | |
| PAT margin % | 5% | 8.1% | 7.1% |
| EPS (₹) | — | 37.6 | 55 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 554 | 819 | |
| Total equity & liabilities | 554 | 819 |
| Fixed assets | 130 | 229 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 424 | 590 | |
| Total assets | 554 | 819 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -73 | 24 | |
| -65 | -145 | |
| 248 | 53 | |
| Net cash flow | 110 | -68 |
| Free cash flow | -119 | -109 |
| CFO / Operating profit % | -164.9% | 30.3% |