Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2026 |
|---|---|---|
| 884 | 1,403 | |
| COGS | 211 | 261 |
| Gross profit | 673 | 1,142 |
| 521 | 849 | |
| 152 | 293 | |
| OPM % | 17.2% | 20.9% |
| Depreciation | 20 | 38 |
| Interest | 4 | 7 |
| 7 | -8 | |
| Profit before tax | 111 | 240 |
| Tax | 26 | 55 |
| Tax % | 23.4% | 23% |
| 85 | 185 | |
| PAT margin % | 9.6% | 13.2% |
| EPS (₹) | 14.6 | 30.3 |
| EPS adjusted (₹) | — | 30.3 |
| 0% | 33% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 61 | 61 | 61 | 61 |
| Reserves | 347 | 419 | 545 | 686 |
| 2 | 134 | 63 | 143 | |
| 184 | 216 | 261 | 315 | |
| Total equity & liabilities | 595 | 831 | 930 | 1,205 |
| 185 | 384 | 370 | 554 | |
| CWIP | 65 | 121 | 186 | 143 |
| Investments | 6 | 0 | 0 | 26 |
| 340 | 326 | 374 | 482 | |
| Total assets | 595 | 831 | 930 | 1,205 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 103 | 157 | 190 | 229 | |
| -50 | -267 | -84 | -256 | |
| -45 | 99 | -107 | 25 | |
| Net cash flow | 8 | -11 | 0 | -1 |
| Free cash flow | — | — | — | 55 |
| CFO / Operating profit % | 67.4% | — | — | 78.2% |