Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10,195	11,127	13,225	13,137	14,213	19,111	29,628	22,058	24,085	31,480
COGS	7,121	7,609	9,340	9,056	9,688	14,217	23,473	16,482	17,854	23,669
Gross profit	3,074	3,518	3,885	4,081	4,526	4,894	6,155	5,576	6,231	7,811
	2,091	2,261	2,441	2,349	2,504	2,741	3,254	3,204	3,666	4,595
	983	1,256	1,444	1,732	2,021	2,154	2,902	2,372	2,565	3,216
OPM %	9.6%	11.3%	10.9%	13.2%	14.2%	11.3%	9.8%	10.8%	10.7%	10.2%
Depreciation	101	99	114	158	173	173	182	229	290	534
Interest	224	178	251	235	106	75	190	187	262	343
	55	60	13	40	44	144	171	231	705	277
Profit before tax	712	1,038	1,093	1,379	1,786	2,050	2,701	2,188	2,718	2,617
Tax	235	347	372	313	457	521	688	548	673	719
Tax %	33%	33.4%	34.1%	22.7%	25.6%	25.4%	25.5%	25%	24.8%	27.5%
	477	691	720	1,065	1,329	1,528	2,013	1,641	2,045	1,898
PAT margin %	4.7%	6.2%	5.5%	8.1%	9.4%	8%	6.8%	7.4%	8.5%	6%
EPS (₹)	16.4	23.7	24.6	36.4	45.3	52.1	68.5	55.8	70.2	66.4
EPS adjusted (₹)	16.4	23.6	24.6	36.4	45.3	52.1	68.5	55.8	70.1	66.3
	30.6%	27.5%	26.4%	33%	26.5%	23%	17.5%	10.8%	21.4%	16.6%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	29	29	29	29	29	29	29	29	29	29	30
Reserves	2,396	2,783	2,898	3,405	—	5,121	6,329	7,878	9,390	11,058	12,528
Minority interest	—	—	—	—	—	—	—	—	27	135	575
	2,223	2,231	2,731	2,957	—	2	0	5	52	232	867
	4,245	3,520	4,215	4,257	—	3,743	4,926	6,322	6,353	7,473	10,503
Total equity & liabilities	8,893	8,563	9,873	10,647	—	8,895	11,285	14,235	15,852	18,928	24,503
	1,356	1,324	1,324	1,307	1,620	1,625	1,709	2,200	3,112	4,139	6,070
CWIP	31	14	38	176	—	76	120	376	205	352	296
Investments	389	334	288	321	—	214	243	287	854	1,031	2,044
	7,117	6,891	8,223	8,845	—	6,981	9,212	11,371	11,681	13,405	16,093
Total assets	8,893	8,563	9,873	10,647	—	8,895	11,285	14,235	15,852	18,928	24,503

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Nutrient and other allied business	27,726.87	2,463.86	15,470.43	9,017.72	6,452.71	38.18
Crop protection	3,968.25	510.81

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18	915	263	513	1,862	4,150	1,054	1,615	1,358	970	1,558
	-62	-79	32	-597	-222	-1,257	-598	-385	-1,264	-1,144	-559
	9	-864	-1	-244	-1,723	-2,263	-443	-543	-363	-698	-831
Net cash flow	-36	-28	294	-328	-83	630	14	687	-270	-872	168
Free cash flow	-89	915	263	513	1,862	3,955	776	1,010	831	119	17
CFO / Operating profit %	—	93.1%	21%	35.5%	107.6%	205.9%	49%	55.2%	56.6%	36.9%	48.4%