| ₹ Cr | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 36 | 28 | 26 | 23 | 28 | 22 | 24 | 8 | 10 | 7 | 7 | |
| COGS | -14 | -12 | -12 | -13 | -10 | -13 | -9 | -8 | -4 | -2 | -1 | -1 |
| 50 | 48 | 39 | 39 | 34 | 41 | 30 | 31 | 13 | 12 | 7 | 3 | |
| Operating profit (EBITDA) | 0 | 1 | 0 | -1 | -1 | -0 | 0 | 1 | -2 | -0 | 1 | 4 |
| OPM % | 1.1% | 1.4% | 0.8% | -2.2% | -2.3% | -0.2% | 1.6% | 4.2% | -29.9% | -0.6% | 19.6% | 58.1% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| — | — | 0 | 2 | — | — | 0 | 0 | 0 | — | 0 | 0 | |
| Profit before tax | -1 | -1 | -1 | -0 | -2 | -1 | -1 | -0 | -3 | -1 | 1 | 3 |
| Tax | 0 | 0 | 0 | 0 | — | 1 | 0 | -0 | -0 | -1 | -0 | 0 |
| Tax % | 7.9% | 9.6% | 7.1% | 253.7% | — | 47% | 44.8% | -23.2% | -5.7% | -109% | -24% | 8.2% |
| -1 | -1 | -2 | -0 | -2 | -2 | -1 | -0 | -3 | 0 | 1 | 3 | |
| PAT margin % | -3.8% | -3.2% | -5.4% | -1.8% | -7% | -5.6% | -5% | -0.7% | -41.6% | 1.1% | 10.1% | 39.5% |
| EPS (₹) | -0.4 | -0.3 | -0.5 | -0.1 | -0.5 | -0.5 | -0.3 | -0.1 | -1 | 0 | 0.2 | 0 |
| vs same quarter last year | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +36.7% | +15.7% | -17.9% | -36.5% | -36.9% | -22.2% | -23% | -7.8% |
| -66.9% |
| -64.6% |
| -69% |
| -70.6% |
| PAT YoY % | — | — | — | — | — | — | — | — | — | — | — | — |