| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 2 | 2 | 14 | 12 | 20 | 28 | 30 | 28 | 21 | 15 | |
| COGS | — | 0 | 0 | 1 | 1 | 2 | 2 | 5 | 3 | 1 | 0 |
| Gross profit | — | — | — | 13 | 11 | 19 | 25 | 25 | 25 | 20 | — |
| 4 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | |
| 8 | 1 | 1 | 10 | 9 | 16 | 22 | 21 | 21 | 16 | 12 | |
| OPM % | 68% | 56% | 56% | 70.7% | 71.6% | 79% | 81% | 72.1% | 75% | 77.7% | 79.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 0 | 0 | 0 | 1 | -0 | -0 | 1 | 3 | 5 | 5 | |
| Profit before tax | 8 | 1 | 1 | 10 | 10 | 16 | 22 | 22 | 24 | 21 | 17 |
| Tax | 2 | 0 | 0 | 2 | 2 | 3 | 5 | 4 | 3 | 4 | 2 |
| Tax % | 19.1% | 30.2% | 30.2% | 19.5% | 17.2% | 17.4% | 20.9% | 17.9% | 11.9% | 17.5% | 14.2% |
| 6 | 1 | 1 | 8 | 8 | 13 | 17 | 18 | 21 | 17 | 15 | |
| PAT margin % | 55.6% | 39.5% | 39.5% | 57.9% | 66.6% | 64% | 63.2% | 62% | 75% | 82.7% | 96% |
| EPS (₹) | 6.3 | 0.2 | 0.2 | 1.7 | 1.6 | 3.2 | 4.3 | 4.6 | 5.2 | 4.3 | 3.7 |
| EPS adjusted (₹) | — | — | — | — | 1.6 | 3.2 | 4.3 | 4.6 | 5.2 | 4.3 | 3.7 |
| 15.8% | 105.3% | 105.3% | 12.1% | 12.4% | 15.5% | 7% | 6.6% | 7.8% | 9.2% | 5.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 107 | 119 | 134 | 142 | 175 | 213 | 199 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 11 | 15 | 10 | 13 | 16 | |
| Total equity & liabilities | 125 | 135 | 153 | 164 | 193 | 234 | 223 |
| 2 | 2 | 2 | 1 | 1 | 1 | 1 | |
| CWIP | 5 | 5 | 3 | 3 | 3 | 4 | 6 |
| Investments | 48 | 96 | 95 | 102 | 137 | 177 | 161 |
| 70 | 33 | 54 | 58 | 52 | 51 | 55 | |
| Total assets | 125 | 135 | 153 | 164 | 193 | 234 | 223 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Investment | 20.48 | 18.18 | 193.92 | 3.75 | 190.17 | 9.56 |
| Constructions | 0 | -0.3 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 8 | 7 | 2 | 22 | 5 | 19 | 16 | |
| -6 | 12 | 1 | -9 | -3 | -18 | -11 | |
| -1 | -21 | -2 | -1 | -1 | -2 | -2 | |
| Net cash flow | 1 | -2 | 1 | 12 | 1 | -1 | 4 |
| Free cash flow | — | 7 | 2 | 22 | 5 | 19 | 16 |
| CFO / Operating profit % | 97% | 42.3% | 8.6% | 103.1% | 24.2% | 114% | 134.9% |
| 15.12 |
| 0.19 |
| 14.93 |
| -2.01 |
₹ crore by fiscal year