Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73	86	93	91	71	97	76	78	84	115	86
COGS	-44	-48	-50	-51	-40	50	40	46	37	53	36
Gross profit	—	—	—	—	—	47	36	32	46	62	50
	105	115	127	130	105	31	28	29	30	36	35
	13	19	15	12	5	16	8	4	16	26	15
OPM %	17.2%	21.8%	16.5%	13.5%	7.5%	16.4%	10.9%	4.9%	19.4%	22.8%	17.7%
Depreciation	2	2	—	2	2	2	2	2	2	2	2
Interest	0	0	—	—	0	0	0	0	0	0	0
	3	3	—	5	6	4	6	7	6	8	10
Profit before tax	17	25	18	16	9	18	12	8	21	32	23
Tax	5	9	6	5	2	4	3	2	5	8	7
Tax %	28.9%	34.5%	31%	34.2%	21.8%	23.1%	23.7%	21.6%	23.8%	25.6%	29.1%
	12	16	12	10	7	14	9	6	16	24	16
PAT margin %	16.9%	18.9%	13.4%	11.2%	10.1%	14%	12%	8.3%	18.9%	21%	19.1%
EPS (₹)	34.7	45.6	34.8	28.6	20	37.9	25.3	18	44.2	67.6	45.9
EPS adjusted (₹)	—	—	—	—	—	38	25.4	18.1	44.2	67.7	45.9
	8.6%	11%	5.7%	7%	0%	0%	0%	0%	4.5%	2.2%	4.4%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	4	4	4	4
Reserves	133	152	151	174	198	206
Minority interest	—	—	—	0	0	—
	6	6	0	0	4	4
	25	28	20	28	25	27
Total equity & liabilities	168	190	174	206	229	241
	20	23	24	23	22	43
CWIP	1	2	0	0	2	0
Investments	34	47	42	51	53	47
	112	118	108	132	152	150
Total assets	168	190	174	206	229	241

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	6	13	-5	-1	16
	-0	-6	-3	1	-0	-18
	0	0	-6	0	3	0
Net cash flow	1	0	4	-4	1	-2
Free cash flow	-0	1	11	-6	-4	-5
CFO / Operating profit %	7.1%	74.1%	332.6%	-33.6%	-4.7%	102.6%