Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 12 | 410 | 48 | 66 | 61 | |
| 9 | 7 | 1 | 1 | 1 | |
| 3 | 404 | 47 | 65 | 60 | |
| OPM % | 21.3% | 98.4% | 98.4% | 99.2% | 99% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 7 | 4 | 6 | 2 | |
| Profit before tax | 3 | 411 | 51 | 71 | 62 |
| Tax | 2 | 98 | 4 | -37 | 8 |
| Tax % | 77% | 23.8% | 8.7% | -52.8% | 12.4% |
| 1 | 313 | 46 | 108 | 54 | |
| PAT margin % | 5.1% | 76.3% | 96.9% | 165.2% | 89.2% |
| EPS (₹) | 0.2 | 96.8 | 94.1 | 33.5 | 16.7 |
| EPS adjusted (₹) | — | 96.8 | 14.4 | 33.5 | 16.7 |
| 0% | 0% | 0% | 3.4% | 8.8% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 32 | 32 | 32 | 32 |
| Reserves | 711 | 776 | 995 | 1,127 |
| 0 | 0 | 0 | 0 | |
| 116 | 119 | 96 | 117 | |
| Total equity & liabilities | 860 | 927 | 1,124 | 1,276 |
| 1 | 1 | 1 | 0 | |
| CWIP | 0 | 0 | — | — |
| Investments | 853 | 922 | 1,119 | 1,270 |
| 6 | 4 | 4 | 6 | |
| Total assets | 860 | 927 | 1,124 | 1,276 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3 | 8 | 16 | 10 | -1 | |
| -3 | -8 | -16 | -10 | 5 | |
| 0 | 0 | -0 | 0 | -4 | |
| Net cash flow | -0 | -0 | -0 | 0 | 0 |
| Free cash flow | 3 | 8 | 16 | 10 | -1 |
| CFO / Operating profit % | 129.4% | 1.9% | 34.7% | 15.4% | -2.4% |