Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 207 | 191 | 214 | 322 | 291 | 286 | 342 | 384 | |
| COGS | 123 | -100 | 110 | 192 | 170 | 164 | 187 | 203 |
| Gross profit | 84 | — | 104 | 129 | 121 | 121 | 155 | 181 |
| 58 | 268 | 78 | 99 | 101 | 98 | 125 | 137 | |
| 26 | 24 | 26 | 30 | 20 | 23 | 30 | 45 | |
| OPM % | 12.4% | 12.5% | 12.2% | 9.5% | 7% | 8.1% | 8.8% | 11.7% |
| Depreciation | 6 | 7 | 8 | 8 | 8 | 10 | 8 | 10 |
| Interest | 6 | 4 | 4 | 6 | 5 | 7 | 9 | 8 |
| 1 | 2 | 0 | 4 | 3 | 3 | 4 | 4 | |
| Profit before tax | 15 | 14 | 15 | 21 | 9 | 10 | 18 | 31 |
| Tax | 4 | 3 | 3 | 3 | 1 | 3 | 4 | 4 |
| Tax % | 24.8% | 20.8% | 17.3% | 12.9% | 14.6% | 26.7% | 21% | 13.5% |
| 11 | 11 | 12 | 18 | 8 | 7 | 14 | 27 | |
| PAT margin % | 5.5% | 6% | 5.7% | 5.7% | 2.8% | 2.5% | 4.1% | 7% |
| EPS (₹) | 9.6 | 9.7 | 10.2 | 15.4 | 2.1 | 1.8 | 3.5 | 6.8 |
| EPS adjusted (₹) | 3.2 | 3.2 | 3.3 | 4.9 | 2 | 1.8 | 3.5 | 6.7 |
| 15.7% | 15.5% | 19.6% | 13.7% | 0% | 0% | 11.5% | 7.4% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 40 | 40 | 40 | 40 |
| Reserves | 36 | 0 | 67 | 93 | 80 | 88 | 106 | 133 |
| Minority interest | — | — | — | — | — | — | 0 | — |
| 38 | 0 | 78 | 73 | 65 | 98 | 93 | 110 | |
| 27 | 0 | 31 | 30 | 28 | 30 | 44 | 49 | |
| Total equity & liabilities | 113 | 0 | 187 | 208 | 214 | 256 | 283 | 333 |
| 33 | 0 | 77 | 71 | 79 | 90 | 83 | 84 | |
| CWIP | 16 | 0 | 0 | 0 | 13 | 0 | 0 | 9 |
| Investments | — | 0 | 0 | 0 | 0 | 22 | 22 | 23 |
| 65 | 0 | 110 | 137 | 122 | 144 | 178 | 217 | |
| Total assets | 113 | 0 | 187 | 208 | 214 | 256 | 283 | 333 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Segment -A Manufacturing | 381.24 | 46.02 | 306.54 | 143.25 | 163.29 | 28.18 |
| Segment-B other Segment | 2.75 | 3.25 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 10 | 27 | -1 | 4 | 36 | 4 | 8 | 32 | |
| -18 | -17 | -17 | -3 | -30 | -29 | 1 | -44 | |
| 6 | -10 | 19 | -3 | -7 | 25 | -8 | 10 | |
| Net cash flow | -2 | -0 | 2 | -2 | -1 | 0 | 1 | -1 |
| Free cash flow | — | 9 | -14 | -1 | -7 | -8 | 0 | 12 |
| CFO / Operating profit % | 38.9% | 113.8% | -3.4% | 11.9% | 177.8% | 18.9% | 26.7% | 72.5% |
| 26.71 |
| 16.18 |
| 10.53 |
| 30.86 |
₹ crore by fiscal year