| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 27 | 29 | 57 | 30 | |
| COGS | 18 | 22 | 46 | 22 |
| Gross profit | 9 | 7 | 12 | 8 |
| 5 | 4 | 7 | 13 | |
| 4 | 3 | 5 | -5 | |
| OPM % | 16.7% | 11.8% | 8.8% | -15.5% |
| Depreciation | 1 | 1 | 3 | 5 |
| Interest | 1 | 2 | 2 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 2 | 1 | 1 | -9 |
| Tax | 1 | 0 | 0 | 0 |
| Tax % | 26.1% | 38.8% | 11.7% | 3.4% |
| 2 | 1 | 1 | -9 | |
| PAT margin % | 6.1% | 1.8% | 0.9% | -31.4% |
| EPS (₹) | 3.2 | 0.7 | 0.7 | -24.3 |
| EPS adjusted (₹) | 3.1 | 0.7 | — | -12.2 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 8 | — | 8 |
| Reserves | 2 | 9 | — | 5 |
| 14 | 14 | — | 16 | |
| 7 | 9 | 73 | 35 | |
| Total equity & liabilities | 28 | 40 | 73 | 65 |
| 4 | 6 | 24 | 24 | |
| CWIP | — | — | — | 0 |
| Investments | — | — | 0 | 0 |
| 23 | 34 | 50 | 41 | |
| Total assets | 28 | 40 | 73 | 65 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -0 | -6 | 5 | -5 | |
| -1 | -3 | -20 | -5 | |
| 1 | 9 | 14 | 10 | |
| Net cash flow | 0 | 0 | -2 | 0 |
| Free cash flow | -1 | -9 | -16 | -10 |
| CFO / Operating profit % | -3.6% | -175.7% | 90.8% | — |