Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	4,074	4,074	4,515	4,233	3,730	4,208
	4,005	4,005	4,438	4,144	3,653	4,109
	70	70	77	88	77	98
OPM %	1.7%	1.7%	1.7%	2.1%	2.1%	2.3%
Depreciation	3	3	4	4	4	3
Interest	50	50	54	61	63	74
	15	15	17	17	17	16
Profit before tax	32	32	35	40	28	37
Tax	11	11	12	9	7	10
Tax %	36%	36%	35.5%	23.6%	25.9%	27%
	20	20	23	31	21	27
PAT margin %	0.5%	0.5%	0.5%	0.7%	0.6%	0.6%
EPS (₹)	3.5	3.5	3.5	4.4	3.3	4.1
EPS adjusted (₹)	3.5	3.5	3.5	4.7	3.2	4.1
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity capital	12	12	12	13	13	13	13
Reserves	89	99	131	164	189	209	235
	293	293	414	483	472	578	509
	297	308	567	581	467	333	424
Total equity & liabilities	691	712	1,123	1,241	1,142	1,133	1,181
	34	44	44	54	50	47	49
CWIP	—	—	—	—	—	0	0
Investments	3	3	3	3	1	1	1
	654	665	1,076	1,184	1,091	1,085	1,131
Total assets	691	712	1,123	1,241	1,142	1,133	1,181

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	25	12	-22	-35	18	-20	146
	-25	5	-6	4	21	19	-4
	24	-16	37	29	-75	70	-145
Net cash flow	24	1	9	-2	-35	70	-3
Free cash flow	24	9	-26	-49	18	-20	141
CFO / Operating profit %	—	17.5%	-31.3%	-44.8%	20.3%	-25.5%	148.8%