| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 23 | 11 | 11 | 11 | |
| COGS | 21 | 11 | 9 | 9 |
| Gross profit | 2 | 0 | 2 | 2 |
| 1 | 1 | 0 | 0 | |
| 1 | -1 | 2 | 2 | |
| OPM % | 6.3% | -7.4% | 16.7% | 15.6% |
| Depreciation | 0 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | -2 | 0 | 0 |
| Tax | 0 | -0 | -0 | -0 |
| Tax % | 31.2% | -8.2% | -43.6% | -85.7% |
| 0 | -2 | 1 | 1 | |
| PAT margin % | 1.8% | -18.4% | 4.9% | 4.8% |
| EPS (₹) | 0.6 | -2.2 | 0.6 | 0.6 |
| EPS adjusted (₹) | 0.5 | -2.2 | — | 0.6 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 9 | — | 9 |
| Reserves | 8 | 6 | — | 7 |
| 8 | 11 | — | 14 | |
| 2 | 1 | 27 | 5 | |
| Total equity & liabilities | 27 | 27 | 27 | 35 |
| 13 | 12 | 12 | 11 | |
| CWIP | 0 | 0 | — | — |
| Investments | 0 | 2 | 2 | 2 |
| 14 | 13 | 13 | 21 | |
| Total assets | 27 | 27 | 27 | 35 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | -5 | -1 | -3 | |
| -6 | -4 | 2 | -0 | |
| 8 | 2 | -1 | 3 | |
| Net cash flow | 7 | -7 | 0 | -0 |
| Free cash flow | -0 | -6 | -1 | -3 |
| CFO / Operating profit % | 406.3% | — | -74.9% | -166.1% |