Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 4 | 5 | 7 | 7 | 11 | 12 | 15 | 14 | |
| Interest | 0 | 1 | 2 | 1 | 3 | 3 | 5 | 3 |
| Expenses | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
| Financing profit | 3 | 3 | 3 | 4 | 6 | 6 | 7 | 7 |
| Financing margin % | 66.2% | 52% | 45.5% | 49.4% | 50% | 49.3% | 44.4% | 52.2% |
| Other income | — | 0 | — | — | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 3 | 3 | 4 | 6 | 6 | 7 | 7 |
| Tax | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Tax % | 25.3% | 31.2% | 28.3% | 29% | 25.1% | 28.6% | 25.8% | 29.1% |
| PAT | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 |
| EPS (₹) | 2 | 1.8 | 2.1 | 2.4 | 3.9 | 4.1 | 0.9 | 1 |
| EPS adjusted (₹) | — | — | — | — | 0.8 | 0.8 | 0.9 | 1 |
| 9.9% | 11.1% | 11.9% | 0% | 0% | 0% | 0% | 10.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 |
| Reserves | 30 | 34 | 39 | 44 |
| 31 | 51 | 28 | 26 | |
| 2 | 1 | 1 | 2 | |
| Total equity & liabilities | 74 | 98 | 79 | 83 |
| 0 | 0 | 0 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 3 | 4 | 4 | 6 |
| 70 | 94 | 75 | 76 | |
| Total assets | 74 | 98 | 79 | 83 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -13 | -15 | 27 | 4 | -20 | |
| 4 | 0 | -0 | -1 | 1 | |
| 9 | 17 | -28 | -4 | 20 | |
| Net cash flow | 0 | 2 | -1 | -1 | — |
| Free cash flow | -13 | -15 | 27 | 3 | -20 |
| CFO / Operating profit % | -158.9% | -157.3% | 236.2% | 42% | — |