Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,468	1,595	1,646	1,999	2,231	2,412	3,313	4,231	4,849	5,557	9,573
COGS	—	—	21	5	54	117	98	37	0	0	0
Gross profit	—	—	1,625	—	2,178	2,296	3,215	—	—	—	—
	1,198	1,339	1,375	1,694	1,877	2,016	2,789	3,740	4,339	5,176	8,564
	270	256	250	300	301	280	427	454	510	381	1,009
OPM %	18.4%	16.1%	15.2%	15%	13.5%	11.6%	12.9%	10.7%	10.5%	6.9%	10.5%
Depreciation	83	—	83	78	90	96	84	109	128	151	311
Interest	3	3	7	5	8	6	52	59	72	54	70
	41	34	116	154	285	106	401	536	760	486	775
Profit before tax	224	197	276	370	487	283	692	823	1,069	662	1,403
Tax	30	32	50	71	65	44	47	90	77	135	9
Tax %	13.3%	16.2%	18.1%	19.3%	13.3%	15.4%	6.8%	10.9%	7.2%	20.3%	0.7%
	194	165	226	299	423	240	645	733	992	528	1,393
PAT margin %	13.2%	10.3%	13.7%	15%	18.9%	9.9%	19.5%	17.3%	20.5%	9.5%	14.6%
EPS (₹)	31.8	26.9	36.8	48.6	67.9	39.3	106.2	120.1	161.5	79.9	40.1
EPS adjusted (₹)	—	—	—	—	—	7.9	21.2	24	32.1	15.8	41.5
	31.5%	46.5%	40.7%	0%	29.4%	28%	49%	48.3%	47.1%	95.1%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	61	61	61	62	67	67
Reserves	1,745	2,145	2,554	3,250	5,668	8,387
	1	337	338	340	447	134
	444	698	825	833	1,194	2,991
Total equity & liabilities	2,250	3,241	3,778	4,485	7,376	11,579
	383	394	436	351	533	3,728
CWIP	0	9	2	20	2	1
Investments	855	1,834	1,834	2,168	77	2,435
	1,012	1,005	1,507	1,946	6,764	5,415
Total assets	2,250	3,241	3,778	4,485	7,376	11,579

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
NA	0	0	0	0

SegmentFigure

NA · revenue

₹ crore by fiscal year

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	485	389	76	295	662	791
	-4	-731	414	490	0	471
	-494	2	-413	-879	0	-949
Net cash flow	-13	-340	77	-94	662	313
Free cash flow	422	283	8	147	662	616
CFO / Operating profit %	173.3%	91.1%	16.7%	58%	173.8%	78.4%