Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,370 | 96 | 140 | 122 | 19 | 10 | 14 | 19 | 20 | 20 | 20 | |
| COGS | 628 | — | 61 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 742 | — | 79 | 53 | — | — | — | — | — | — | — |
| 526 | 55 | 16 | 17 | 19 | 12 | 16 | 20 | 18 | 193 | 22 | |
| 216 | 42 | 63 | 36 | 0 | -2 | -2 | -2 | 2 | -172 | -3 | |
| OPM % | 15.8% | 43.1% | 44.9% | 29.5% | 1% | -15.1% | -13.9% | -9.6% | 8.5% | -850.8% | -13.8% |
| Depreciation | 153 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Interest | 49 | 123 | 126 | 105 | 98 | 69 | 1 | 1 | 1 | 15 | 12 |
| 25 | 2 | 2 | 2 | 1,507 | -46 | 0 | 0 | -1,205 | -54 | 190 | |
| Profit before tax | 39 | -80 | -61 | -68 | 1,409 | -118 | -3 | -3 | -1,205 | -242 | 174 |
| Tax | 15 | — | 0 | 0 | 41 | -15 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 38.1% | — | 0% | 0% | 2.9% | -12.5% | 0% | 0% | 0% | 0% | 0% |
| 24 | -80 | -61 | -68 | 1,368 | -103 | -3 | -3 | -1,205 | -242 | 174 | |
| PAT margin % | 1.8% | -82.5% | -43.8% | -55.4% | — | — | -25.5% | -16.6% | — | — | 879.8% |
| EPS (₹) | 1.5 | -3.9 | -2.9 | -3.2 | 64.7 | -4.9 | -0.2 | 0.2 | -57 | -11.4 | 8.2 |
| EPS adjusted (₹) | 16.6 | -3.9 | -2.9 | -3.2 | 64.7 | -4.9 | -0.2 | -0.2 | -57 | -11.4 | 8.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 206 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 |
| Reserves | 79 | 1,603 | 1,665 | 1,597 | 2,962 | 2,860 | 2,856 | 2,853 | 1,648 | 1,406 | 1,581 |
| Minority interest | — | 129 | — | 0 | — | — | 0 | — | — | — | — |
| 1,288 | 720 | 557 | 327 | 352 | 542 | 483 | 451 | 424 | 422 | 77 | |
| 703 | 246 | 487 | 31 | 186 | 37 | 29 | 29 | 26 | 41 | 25 | |
| Total equity & liabilities | 2,085 | 2,904 | 2,920 | 2,166 | 3,712 | 3,650 | 3,579 | 3,544 | 2,309 | 2,080 | 1,893 |
| 6 | 5 | 5 | 5 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 1,588 | 2,131 | 2,132 | 1,937 | 1,866 | 1,866 | 1,865 | 1,865 | 660 | 429 | 429 |
| 491 | 768 | 784 | 224 | 1,839 | 1,778 | 1,708 | 1,674 | 1,644 | 1,646 | 1,460 | |
| Total assets | 2,085 | 2,904 | 2,920 | 2,166 | 3,712 | 3,650 | 3,579 | 3,544 | 2,309 | 2,080 | 1,893 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| NIL | 0 | 0 | — | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 9 | 49 | 763 | -1,640 | 0 | 67 | 33 | 40 | 10 | 189 | |
| -405 | -8 | -1 | 33 | 1,712 | 16 | 1 | -0 | -0 | -0 | -1 | |
| 425 | -49 | -47 | -795 | -73 | -18 | -68 | -33 | -32 | -9 | -190 | |
| Net cash flow | 47 | -47 | 1 | 1 | -0 | -2 | -0 | 0 | 7 | 1 | -1 |
| Free cash flow | 27 | 9 | 49 | 762 | -1,640 | 0 | 67 | 33 | 39 | 10 | 189 |
| CFO / Operating profit % | 12.4% | 22.6% | 78% | — | — | — | — | — | — | — | — |