Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 49 | 66 | 74 | 210 | |
| COGS | 29 | 35 | 40 | 108 |
| Gross profit | 20 | 30 | 34 | 102 |
| 13 | 13 | 18 | 44 | |
| Operating profit (EBITDA) | 8 | 17 | 17 | 58 |
| OPM % | 15.6% | 26.2% | 22.6% | 27.6% |
| Depreciation | 1 | 1 | 1 | 3 |
| Interest | 0 | 0 | 0 | 2 |
| 0 | 1 | 4 | 3 | |
| Profit before tax | 7 | 18 | 20 | 57 |
| Tax | 2 | 5 | 5 | 15 |
| Tax % | 26.2% | 25.9% | 24.3% | 26.1% |
| 5 | 13 | 15 | 42 | |
| PAT margin % | 11.1% | 19.9% | 20.4% | 19.9% |
| EPS (₹) | 11 | 22.4 | 24.7 | 41.2 |
| EPS adjusted (₹) | 6 | — | — | — |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 6 | — | — | — |
| Reserves | 7 | 16 | — | — | — |
| 3 | 3 | — | — | — | |
| 4 | 6 | 60 | 122 | 311 | |
| Total equity & liabilities | 15 | 30 | 60 | 122 | 311 |
| 2 | 2 | — | 3 | 21 | |
| CWIP | — | — | — | — | — |
| Investments | 0 | 2 | 5 | 23 | 47 |
| 12 | 26 | 56 | 96 | 242 | |
| Total assets | 15 | 30 | 60 | 122 | 311 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | 6 | 27 | -55 | |
| -1 | -4 | -68 | -43 | |
| 8 | 12 | 63 | 102 | |
| Net cash flow | 4 | 15 | 22 | 4 |
| Free cash flow | -2 | 4 | 27 | -62 |
| CFO / Operating profit % | -25.8% | 34.6% | 162.7% | -94.5% |