Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,131	1,408	1,704	2,047	2,223	2,272
COGS	180	154	116	195	239	194
Gross profit	951	1,254	1,588	1,852	1,984	2,078
	689	881	1,106	1,313	1,415	1,533
	262	373	482	539	569	546
OPM %	23.2%	26.5%	28.3%	26.4%	25.6%	24%
Depreciation	58	88	124	142	154	190
Interest	8	14	19	16	16	18
	14	13	27	78	42	42
Profit before tax	211	285	365	459	440	379
Tax	59	71	90	105	112	94
Tax %	28%	25.1%	24.6%	22.8%	25.3%	24.9%
	152	213	275	354	329	285
PAT margin %	13.4%	15.2%	16.2%	17.3%	14.8%	12.5%
EPS (₹)	10.3	14.4	17.9	22.7	20.1	17.3
EPS adjusted (₹)	10.3	13.9	17.8	21.8	20	17.3
	0%	7%	26.5%	25.4%	47.2%	30.3%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	148	148	153	154	163	164	165
Reserves	—	803	1,059	1,342	1,726	2,002	2,148
	—	0	0	0	0	0	0
	—	580	549	500	673	794	705
Total equity & liabilities	—	1,532	1,761	1,997	2,562	2,960	3,017
	328	440	637	571	572	593	793
CWIP	—	23	42	20	14	153	113
Investments	—	281	266	426	613	712	538
	—	788	816	980	1,363	1,502	1,572
Total assets	—	1,532	1,761	1,997	2,562	2,960	3,017

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
NA	0	0	0	0

SegmentFigure

NA · revenue

₹ crore by fiscal year

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	100	219	382	385	440	339
	-90	-284	-323	-236	-227	-255
	-60	2	-51	-51	-142	-210
Net cash flow	-50	-63	9	98	71	-126
Free cash flow	46	-58	200	277	286	-59
CFO / Operating profit %	38.3%	58.8%	79.4%	71.4%	77.3%	62.1%