Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 155 | 155 | 170 | 163 | 100 | 196 | 273 | 292 | 289 | 275 | |
| COGS | 11 | 11 | 5 | 10 | 5 | 13 | 16 | 17 | 16 | 16 |
| Gross profit | 144 | 144 | 165 | 153 | 95 | 182 | 256 | 275 | 273 | 259 |
| 149 | 149 | 156 | 162 | 100 | 169 | 239 | 260 | 262 | 268 | |
| -5 | -5 | 9 | -9 | -5 | 14 | 18 | 15 | 10 | -10 | |
| OPM % | -2.9% | -2.9% | 5.5% | -5.6% | -4.9% | 7% | 6.5% | 5.2% | 3.6% | -3.5% |
| Depreciation | 7 | 7 | 8 | 11 | 6 | 8 | 9 | 12 | 13 | 15 |
| Interest | 3 | 3 | 4 | 5 | 4 | 3 | 2 | 2 | 8 | 41 |
| 13 | 13 | 15 | -27 | 8 | 9 | 6 | 13 | -2 | 29 | |
| Profit before tax | -1 | -1 | 12 | -53 | -6 | 12 | 13 | 13 | -13 | -37 |
| Tax | 1 | 1 | 2 | 0 | -1 | 3 | -0 | 4 | 0 | -9 |
| Tax % | 45.6% | 45.6% | 18.9% | 0.6% | -18.1% | 23.2% | -0.7% | 27.9% | 0.3% | -23.9% |
| -2 | -2 | 10 | -53 | -5 | 9 | 13 | 10 | -13 | -28 | |
| PAT margin % | -1.3% | -1.3% | 5.8% | -32.6% | -5.1% | 4.8% | 4.9% | 3.3% | -4.6% | -10.1% |
| EPS (₹) | -1.4 | -1.4 | 6.9 | -37.5 | -3.6 | 3.3 | 2.4 | 1.8 | -2.4 | -5.2 |
| EPS adjusted (₹) | — | — | 1.7 | -9.4 | -0.9 | 1.6 | 2.4 | 1.8 | -2.4 | -5.2 |
| — | — | 14.5% | — | — | 0% | 0% | 0% | — | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 28 | 27 | 27 | 27 |
| Reserves | 338 | 283 | 243 | 253 | 241 | 241 | 229 | 202 |
| Minority interest | — | — | — | — | — | — | — | 0 |
| 33 | 35 | 43 | 17 | 10 | 18 | 237 | 253 | |
| 62 | 69 | 59 | 61 | 74 | 84 | 300 | 304 | |
| Total equity & liabilities | 447 | 402 | 359 | 345 | 352 | 370 | 793 | 786 |
| 56 | 53 | 53 | 36 | 45 | 59 | 46 | 62 | |
| CWIP | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 197 | 157 | 101 | 102 | 49 | 58 | 3 | 515 |
| 195 | 191 | 205 | 208 | 258 | 254 | 744 | 209 | |
| Total assets | 447 | 402 | 359 | 345 | 352 | 370 | 793 | 786 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Disclosed on Group Level | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 12 | 7 | 7 | 29 | 13 | 18 | -2 | 9 | |
| -6 | -3 | 4 | 3 | 11 | 1 | -219 | 17 | |
| -10 | -7 | -11 | -34 | -22 | -7 | 205 | -19 | |
| Net cash flow | -5 | -3 | -1 | -2 | 2 | 13 | -16 | 7 |
| Free cash flow | 9 | 7 | 6 | 14 | -8 | 18 | -20 | -7 |
| CFO / Operating profit % | 123.9% | — | — | 214% | 75.6% | 121.7% | -14.9% | — |