| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 72 |
| COGS | 55 |
| Gross profit | 17 |
| 6 | |
| Operating profit (EBITDA) | 10 |
| OPM % | 14.5% |
| Depreciation | 2 |
| Interest | 2 |
| 0 | |
| Profit before tax | 7 |
| Tax | 2 |
| Tax % | 26.1% |
| PAT | 5 |
| PAT margin % | 6.8% |
| EPS (₹) | 6.3 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 58 | |
| Total equity & liabilities | 58 |
| Fixed assets | 19 |
| CWIP | — |
| Investments | 2 |
| 37 | |
| Total assets | 58 |
| ₹ Cr | Mar 2026 |
|---|---|
| 3 | |
| -18 | |
| 16 | |
| Net cash flow | 2 |
| Free cash flow | -15 |
| CFO / Operating profit % | 29.8% |