| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 54 | 15 | |
| COGS | 49 | 10 |
| Gross profit | 5 | 4 |
| 3 | 3 | |
| Operating profit (EBITDA) | 2 | 1 |
| OPM % | 3% | 8.9% |
| Depreciation | 0 | 0 |
| Interest | 0 | 1 |
| 0 | 1 | |
| Profit before tax | 2 | 1 |
| Tax | 0 | 0 |
| Tax % | 25.9% | 27% |
| 1 | 1 | |
| PAT margin % | 2.3% | 6.8% |
| EPS (₹) | 2.3 | 1.5 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 70 | 55 | |
| Total equity & liabilities | 70 | 55 |
| Fixed assets | 0 | 1 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 70 | 54 | |
| Total assets | 70 | 55 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -12 | -5 | |
| 0 | -0 | |
| 15 | 2 | |
| Net cash flow | 4 | -4 |
| Free cash flow | -12 | -6 |
| CFO / Operating profit % | -710.5% | -396.2% |