Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 9 | 1 | — | — | 2 | 3 | 3 | 3 | 4 | 4 | |
| COGS | — | -3 | -1 | — | — | 0 | 0 | — | — | — | 0 |
| 2 | 7 | 1 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 5 | 1 | — | — | 2 | 2 | 3 | 3 | 3 | 4 | |
| OPM % | 51.5% | 57.5% | 35.9% | — | — | 89.8% | 91.3% | 90.4% | 92.1% | 88.7% | 92.6% |
| Depreciation | — | — | — | — | — | 0 | 0 | — | — | — | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 |
| — | 1 | 2 | 2 | — | 0 | 0 | — | — | — | 0 | |
| Profit before tax | 2 | 5 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| Tax | 1 | 1 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Tax % | 58.1% | 27% | 25.2% | — | 9.4% | 22.6% | 29.8% | 27.9% | 26.1% | 26.8% | 28.4% |
| 1 | 4 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | |
| PAT margin % | 20.4% | 45.4% | 58.5% | — | — | 21.3% | 15.9% | 36.5% | 36% | 33.1% | 38.4% |
| EPS (₹) | — | 11.1 | 2.1 | 0.7 | 0.7 | 0.6 | 0.5 | 1.3 | 1.4 | 1.1 | 1.8 |
| EPS adjusted (₹) | — | 5.6 | 1.1 | 0.7 | 0.7 | 0.6 | 0.5 | 1.3 | 1.4 | 1.4 | 1.7 |
| — | 9% | 23.9% | 75.8% | 0% | 0% | 0% | 0% | 0% | 0% | 55.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
| Reserves | -2 | 0 | 0 | 1 | 2 | 2 | 3 | 4 | 8 | 11 |
| Minority interest | 0 | 1 | 1 | — | — | — | — | — | — | — |
| 8 | 12 | 13 | 15 | 17 | 19 | 14 | 16 | 15 | 21 | |
| 4 | 1 | 1 | 0 | 0 | 0 | 7 | 7 | 7 | 0 | |
| Total equity & liabilities | 14 | 21 | 23 | 24 | 27 | 29 | 32 | 35 | 38 | 41 |
| — | — | — | — | 0 | 0 | — | — | — | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 14 | 21 | 23 | 24 | 26 | 28 | 31 | 34 | 37 | 41 | |
| Total assets | 14 | 21 | 23 | 24 | 27 | 29 | 32 | 35 | 38 | 41 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | -1 | -0 | -0 | -0 | -1 | -1 | 1 | |
| 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | -0 | |
| -3 | -2 | -1 | -2 | -2 | -2 | -3 | -3 | -1 | |
| Net cash flow | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Free cash flow | — | — | — | — | — | — | — | — | 1 |
| CFO / Operating profit % | 209.8% | — | — | -6.4% | -14.8% | -11.8% | -24% | -18.5% | 35.8% |