| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 9 | 7 | 4 | 4 | 6 | 8 | 10 | 11 | 10 | 8 | |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 6 |
| Financing profit | — | — | — | — | — | 1 | 3 | 3 | 4 | 3 | 2 |
| Financing margin % | — | — | — | — | — | 19.3% | 35.8% | 33.2% | 37.3% | 31.4% | 29.4% |
| Other income | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 5 | 2 | 0 | 0 | 1 | 3 | 3 | 4 | 3 | 2 |
| Tax | 0 | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 35.4% | — | 21.7% | 14.8% | 66.7% | 24.8% | 22.1% | 18.8% | 25.2% | 25.4% | 25.1% |
| PAT | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 2 |
| EPS (₹) | 2.6 | 1 | 2.4 | 0.4 | 0 | 1.5 | 4.5 | 5.2 | 5.8 | 4.1 | 3.3 |
| EPS adjusted (₹) | — | — | — | — | 0 | 1.5 | 4.5 | 5.2 | 5.8 | 4.1 | 3.3 |
| 19% | 52.6% | 21.1% | 116.3% | 0% | 0% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | 17 | 19 | 21 | 24 | 26 | 28 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 18 | 27 | 13 | 30 | 23 | 15 | |
| Total equity & liabilities | — | 39 | 50 | 39 | 59 | 54 | 48 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | — | 11 | 7 | 8 | 4 | 11 | 9 |
| — | 28 | 44 | 31 | 54 | 42 | 39 | |
| Total assets | — | 39 | 50 | 39 | 59 | 54 | 48 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 8 | -17 | -4 | -0 | 2 | |
| 1 | -1 | 1 | -0 | -0 | -0 | |
| 0 | 0 | -0 | -0 | -0 | -0 | |
| Net cash flow | 6 | 7 | -15 | -4 | -0 | 2 |
| Free cash flow | 5 | 8 | -17 | -5 | -0 | 2 |
| CFO / Operating profit % | 472.7% | 265.5% | -508.3% | -91.9% | -1.5% | 72.3% |